West China Cement Limited (2233.HK)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap4.68B
EV4.68B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
565.6
509.9
541.7
693.3
861.1
1,055.6
1,038.7
1,165.6
1,236.5
Revenue % Chg.
-6.8%
-9.8%
6.2%
28.0%
24.2%
22.6%
-1.6%
12.2%
6.1%
Cost of Revenue
478.5
442.4
443.2
520.6
571.8
700.1
697.5
819.5
918.7
Gross Profit
87.1
67.5
98.6
172.7
289.2
355.5
341.2
346.2
317.8
Gross Profit Margin
15.4%
13.2%
18.2%
24.9%
33.6%
33.7%
32.8%
29.7%
25.7%
Selling, General, & Admin Expenses
42.8
45.7
41.5
46.0
56.9
64.1
68.3
91.6
99.1
Other Expenses
-21.9
-15.7
-21.9
-32.0
-50.1
-41.9
-41.6
-36.4
-65.4
Operating Income
66.8
16.2
56.8
187.1
287.4
367.4
312.3
357.1
302.1
Operating Income Margin
11.8%
3.2%
10.5%
27.0%
33.4%
34.8%
30.1%
30.6%
24.4%
Total Other Income/Expenses Net
-47.1
-53.6
-39.4
-45.2
-49.7
-40.5
-43.2
-53.6
-81.7
Income Before Tax
19.7
-37.4
17.4
141.9
237.7
326.8
269.1
303.5
220.4
Income Before Tax Margin
3.5%
-7.3%
3.2%
20.5%
27.6%
31.0%
25.9%
26.0%
17.8%
Income Tax Expense
13.9
7.4
15.2
36.1
65.8
57.4
38.5
43.8
24.6
Net Income
5.2
-44.8
2.2
103.5
168.9
262.4
227.3
230.9
176.9
Net Income Margin
0.9%
-8.8%
0.4%
14.9%
19.6%
24.9%
21.9%
19.8%
14.3%
Weighted Avg. Shares Out
4,528.5
4,982.7
5,420.8
5,421.9
5,434.0
5,435.1
5,437.2
5,438.9
EPS
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
-90.4%
4542.9%
61.5%
57.1%
-12.1%
Weighted Avg. Shares Out Dil
4,528.5
4,982.7
5,420.8
5,428.6
5,442.9
5,440.7
5,445.5
5,445.2
EPS Diluted
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.7
2.7
2.4
4.9
20.5
33.2
28.5
24.7
24.6
Interest Expense
33.1
34.4
38.7
36.3
33.3
27.2
24.1
38.0
60.7
EBIT
-12.7
-69.2
-18.8
110.5
224.9
332.8
273.5
290.1
184.3
EBIT Margin
-2.2%
-13.6%
-3.5%
15.9%
26.1%
31.5%
26.3%
24.9%
14.9%
Depreciation & Amortization
91.2
102.4
112.5
115.9
114.8
121.9
131.3
158.0
187.9
EBITDA
78.5
33.2
93.6
226.3
339.7
454.7
404.9
448.1
372.2
EBITDA Margin
13.9%
6.5%
17.3%
32.6%
39.4%
43.1%
39.0%
38.4%
30.1%