Prima Meat Packers, Ltd. (2281.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap114.40B
EV114.40B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
2,263.7
2,544.0
2,693.4
2,709.2
2,941.8
3,079.6
3,117.2
3,232.9
3,128.6
3,190.3
Revenue % Chg.
10.1%
12.4%
5.9%
0.6%
8.6%
4.7%
1.2%
3.7%
-3.2%
1.5%
Cost of Revenue
1,910.1
2,186.7
2,320.1
2,262.9
2,486.1
2,611.7
2,619.3
2,685.5
2,743.7
2,827.4
Gross Profit
353.7
357.2
373.3
446.3
455.6
467.9
497.9
547.3
384.9
362.9
Gross Profit Margin
15.6%
14.0%
13.9%
16.5%
15.5%
15.2%
16.0%
16.9%
12.3%
11.4%
Other Expenses
287.9
303.5
313.9
330.2
357.7
369.7
381.3
387.2
288.2
286.8
Operating Income
65.7
53.8
59.4
116.1
97.9
98.2
116.6
160.1
96.7
76.1
Operating Income Margin
2.9%
2.1%
2.2%
4.3%
3.3%
3.2%
3.7%
5.0%
3.1%
2.4%
Total Other Income/Expenses Net
-0.1
6.2
15.4
-1.7
12.4
5.8
-2.2
3.3
16.0
8.6
Income Before Tax
65.6
59.9
74.8
114.4
110.3
104.0
114.4
163.4
112.6
84.7
Income Before Tax Margin
2.9%
2.4%
2.8%
4.2%
3.7%
3.4%
3.7%
5.1%
3.6%
2.7%
Income Tax Expense
27.5
13.8
24.4
35.8
33.2
36.6
40.7
46.1
31.6
22.4
Net Income
31.3
47.7
47.9
74.6
77.6
61.8
65.8
105.6
72.5
58.5
Net Income Margin
1.4%
1.9%
1.8%
2.8%
2.6%
2.0%
2.1%
3.3%
2.3%
1.8%
Weighted Avg. Shares Out
44.8
44.7
48.8
50.3
50.3
50.3
50.3
50.2
50.2
50.2
EPS
0.7
1.1
1.0
1.5
1.5
1.2
1.3
2.1
1.4
1.2
EPS % Chg.
-3.9%
52.6%
-7.9%
50.9%
4.0%
-20.3%
6.5%
60.6%
-31.4%
-24.8%
Weighted Avg. Shares Out Dil
44.8
44.7
48.8
50.3
50.3
50.3
50.3
50.2
50.2
50.2
EPS Diluted
0.7
1.1
1.0
1.5
1.5
1.2
1.3
2.1
1.4
1.2
Interest Income
0.3
0.3
0.1
0.1
0.2
0.1
0.2
0.2
0.3
0.1
Interest Expense
1.5
1.5
1.4
1.3
1.3
1.3
1.1
0.9
0.9
1.0
EBIT
64.4
58.8
73.5
113.2
109.2
102.8
113.5
162.7
112.0
83.8
EBIT Margin
2.8%
2.3%
2.7%
4.2%
3.7%
3.3%
3.6%
5.0%
3.6%
2.6%
Depreciation & Amortization
35.3
42.6
48.3
52.3
64.1
64.3
77.5
83.7
95.4
9.9
EBITDA
99.7
101.4
121.8
165.5
173.3
167.1
190.9
246.4
207.4
93.6
EBITDA Margin
4.4%
4.0%
4.5%
6.1%
5.9%
5.4%
6.1%
7.6%
6.6%
2.9%