Ichigo Inc. (2337.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap118.83B
EV118.83B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
Feb '23
Revenue
261.7
318.4
370.6
814.6
431.3
622.9
651.4
457.6
424.5
507.7
Revenue % Chg.
114.1%
21.7%
16.4%
119.8%
-47.1%
44.4%
4.6%
-29.8%
-7.2%
19.6%
Cost of Revenue
206.3
227.7
222.5
614.7
238.0
383.4
394.1
341.3
303.9
362.9
Gross Profit
55.4
90.7
148.1
199.9
193.3
239.5
257.3
116.3
120.6
144.8
Gross Profit Margin
21.2%
28.5%
40.0%
24.5%
44.8%
38.5%
39.5%
25.4%
28.4%
28.5%
Other Expenses
26.3
29.7
33.2
37.5
37.8
43.6
50.6
44.2
45.9
51.6
Operating Income
29.2
61.1
115.0
162.4
155.5
195.9
145.4
72.1
74.7
93.1
Operating Income Margin
11.1%
19.2%
31.0%
19.9%
36.1%
31.5%
22.3%
15.8%
17.6%
18.3%
Total Other Income/Expenses Net
0.1
-7.2
-10.4
-8.6
-5.6
-23.9
-22.0
-15.3
-3.2
13.0
Income Before Tax
29.3
53.8
104.6
153.8
149.9
172.1
123.4
56.7
71.5
106.1
Income Before Tax Margin
11.2%
16.9%
28.2%
18.9%
34.8%
27.6%
18.9%
12.4%
16.9%
20.9%
Income Tax Expense
-4.3
2.6
7.2
40.5
44.2
54.7
55.2
19.1
21.6
34.1
Net Income
33.7
50.4
96.4
111.1
104.5
114.6
61.1
37.5
48.3
70.2
Net Income Margin
12.9%
15.8%
26.0%
13.6%
24.2%
18.4%
9.4%
8.2%
11.4%
13.8%
Weighted Avg. Shares Out
460.4
498.0
499.8
502.3
498.5
493.7
485.7
479.9
468.7
—
EPS
0.1
0.1
0.2
0.2
0.2
0.2
0.1
0.1
0.1
—
EPS % Chg.
168.6%
38.1%
90.4%
14.7%
-5.2%
10.7%
-45.8%
-38.0%
31.8%
—
Weighted Avg. Shares Out Dil
466.1
501.9
501.9
503.3
498.9
494.0
485.8
479.9
468.7
—
EPS Diluted
0.1
0.1
0.2
0.2
0.2
0.2
0.1
0.1
0.1
—
Interest Income
0.0
0.0
0.0
—
0.0
0.0
0.1
0.1
0.2
0.3
Interest Expense
2.8
7.0
9.5
9.7
9.4
17.4
17.1
17.4
17.5
16.1
EBIT
26.6
46.8
95.0
144.1
140.5
154.7
106.3
39.4
54.3
90.3
EBIT Margin
10.2%
14.7%
25.6%
17.7%
32.6%
24.8%
16.3%
8.6%
12.8%
17.8%
Depreciation & Amortization
3.3
5.2
6.9
6.9
8.4
14.5
20.9
33.9
41.3
39.1
EBITDA
29.9
52.1
102.0
151.0
148.9
169.3
127.2
73.4
95.6
129.4
EBITDA Margin
11.4%
16.4%
27.5%
18.5%
34.5%
27.2%
19.5%
16.0%
22.5%
25.5%