SDI Corporation (2351.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap21.50B
EV21.50B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
322.2
289.2
289.6
315.1
342.6
290.7
277.9
366.8
385.6
382.1
Revenue % Chg.
8.2%
-10.3%
0.1%
8.8%
8.7%
-15.1%
-4.4%
32.0%
5.1%
1.1%
Cost of Revenue
264.8
239.9
229.4
254.2
279.1
240.2
234.1
297.4
317.2
313.2
Gross Profit
57.5
49.3
60.3
61.0
63.5
50.5
43.8
69.4
68.4
68.9
Gross Profit Margin
17.8%
17.0%
20.8%
19.3%
18.5%
17.4%
15.8%
18.9%
17.7%
18.0%
R&D Expenses
7.8
6.8
6.7
6.8
7.8
7.5
6.8
8.2
8.4
8.3
Selling, General, & Admin Expenses
18.9
17.5
19.1
19.2
19.6
18.1
17.4
21.0
21.5
21.6
Operating Income
30.8
25.0
34.5
34.9
36.1
25.0
18.6
40.2
44.3
43.0
Operating Income Margin
9.5%
8.6%
11.9%
11.1%
10.5%
8.6%
6.7%
11.0%
11.5%
11.2%
Total Other Income/Expenses Net
1.8
1.1
-1.5
-2.7
1.4
-2.1
-1.7
-1.8
-2.5
-2.4
Income Before Tax
32.5
26.0
33.0
32.2
37.5
22.8
16.9
38.4
41.8
40.5
Income Before Tax Margin
10.1%
9.0%
11.4%
10.2%
10.9%
7.9%
6.1%
10.5%
10.8%
10.6%
Income Tax Expense
6.8
5.3
6.4
6.6
8.3
4.7
3.7
8.5
8.9
8.8
Net Income
23.4
18.9
23.9
23.5
27.3
16.2
11.5
28.0
30.9
29.9
Net Income Margin
7.3%
6.5%
8.3%
7.5%
8.0%
5.6%
4.1%
7.6%
8.0%
7.8%
Weighted Avg. Shares Out
180.3
182.2
182.1
182.1
182.1
182.1
182.1
182.1
182.1
181.8
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
EPS % Chg.
46.8%
-20.0%
26.6%
-1.7%
15.8%
-40.7%
-28.9%
143.8%
10.3%
-3.3%
Weighted Avg. Shares Out Dil
180.5
182.7
182.6
182.4
182.4
182.3
182.2
182.2
182.1
182.5
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
Interest Income
—
—
—
—
—
—
0.0
0.0
0.1
0.2
Interest Expense
1.6
1.6
1.3
1.4
1.8
1.9
1.9
1.9
2.4
2.4
EBIT
30.9
24.4
31.7
30.8
35.7
20.9
15.1
36.5
39.4
38.3
EBIT Margin
9.6%
8.4%
10.9%
9.8%
10.4%
7.2%
5.4%
10.0%
10.2%
10.0%
Depreciation & Amortization
23.1
23.9
24.2
23.3
22.6
24.1
22.9
22.2
21.7
21.6
EBITDA
54.0
48.3
55.9
54.1
58.4
45.0
38.0
58.7
61.2
59.9
EBITDA Margin
16.7%
16.7%
19.3%
17.2%
17.0%
15.5%
13.7%
16.0%
15.9%
15.7%