Panjit International Inc. (2481.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap27.12B
EV27.12B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
570.0
492.8
423.2
391.2
373.8
300.7
344.8
455.9
435.0
407.0
Revenue % Chg.
26.3%
-13.5%
-14.1%
-7.6%
-4.4%
-19.6%
14.7%
32.2%
-4.6%
-14.4%
Cost of Revenue
466.1
393.9
337.8
303.8
290.3
237.5
264.4
311.3
303.6
291.0
Gross Profit
103.8
99.0
85.4
87.4
83.5
63.2
80.5
144.6
131.4
116.0
Gross Profit Margin
18.2%
20.1%
20.2%
22.3%
22.3%
21.0%
23.3%
31.7%
30.2%
28.5%
R&D Expenses
14.4
16.5
13.7
12.3
10.5
9.6
11.4
13.9
23.7
26.2
Selling, General, & Admin Expenses
58.6
56.7
45.8
44.2
42.3
33.3
36.5
55.4
54.4
51.6
Operating Income
30.8
25.8
25.8
31.0
30.7
22.2
36.5
85.8
73.0
55.0
Operating Income Margin
5.4%
5.2%
6.1%
7.9%
8.2%
7.4%
10.6%
18.8%
16.8%
13.5%
Total Other Income/Expenses Net
-22.2
-2.4
5.9
-24.6
0.7
-2.4
-2.6
-3.1
-4.2
-5.1
Income Before Tax
8.6
23.4
31.7
6.5
31.3
19.8
33.9
82.7
68.8
50.0
Income Before Tax Margin
1.5%
4.7%
7.5%
1.6%
8.4%
6.6%
9.8%
18.1%
15.8%
12.3%
Income Tax Expense
8.9
11.2
7.4
12.1
3.6
3.2
4.3
17.7
11.0
7.4
Net Income
3.5
15.1
19.9
-11.2
29.3
17.4
29.5
63.4
57.8
42.0
Net Income Margin
0.6%
3.1%
4.7%
-2.9%
7.8%
5.8%
8.6%
13.9%
13.3%
10.3%
Weighted Avg. Shares Out
340.9
345.1
327.4
332.8
332.8
352.9
332.3
340.4
—
—
EPS
0.0
0.0
0.1
-0.0
0.1
0.0
0.1
0.2
—
—
EPS % Chg.
—
328.6%
38.3%
—
—
-44.0%
80.0%
109.6%
—
—
Weighted Avg. Shares Out Dil
366.4
363.1
334.6
332.8
334.8
354.3
334.2
341.8
—
—
EPS Diluted
0.0
0.0
0.1
-0.0
0.1
0.0
0.1
0.2
—
—
Interest Income
—
—
—
—
—
—
3.3
3.0
4.4
4.5
Interest Expense
15.4
9.6
6.9
4.8
4.6
2.8
2.7
3.2
4.5
5.5
EBIT
-6.8
13.8
24.8
1.7
26.7
17.0
34.5
82.5
68.6
49.0
EBIT Margin
-1.2%
2.8%
5.9%
0.4%
7.1%
5.6%
10.0%
18.1%
15.8%
12.0%
Depreciation & Amortization
52.5
49.4
39.0
34.1
31.0
28.1
22.6
22.1
25.4
26.7
EBITDA
45.7
63.2
63.8
35.7
57.7
45.0
57.1
104.6
94.0
75.6
EBITDA Margin
8.0%
12.8%
15.1%
9.1%
15.4%
15.0%
16.6%
22.9%
21.6%
18.6%