Mercuries Life Insurance Company Ltd. (2867.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap24.23B
EV24.23B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
5,084.9
5,313.9
5,720.2
6,078.1
5,515.8
5,894.5
5,160.9
4,692.7
3,598.9
3,614.3
Revenue % Chg.
2.7%
4.5%
7.6%
6.3%
-9.3%
6.9%
-12.4%
-9.1%
-23.3%
-15.3%
Gross Profit
5,084.9
5,313.9
5,720.2
6,078.1
5,515.8
5,894.5
5,160.9
4,692.7
3,598.9
3,614.3
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Selling, General, & Admin Expenses
141.3
153.8
157.0
151.7
144.2
150.3
149.3
148.8
153.5
152.2
Operating Income
—
—
—
—
—
177.6
57.2
-34.4
-495.2
-527.2
Operating Income Margin
—
—
—
—
—
3.0%
1.1%
-0.7%
-13.8%
-14.6%
Total Other Income/Expenses Net
602.3
475.9
96.8
-342.0
641.6
—
—
—
—
—
Income Before Tax
75.9
116.1
95.1
109.9
-50.4
177.6
57.2
-34.4
-495.2
-527.2
Income Before Tax Margin
1.5%
2.2%
1.7%
1.8%
-0.9%
3.0%
1.1%
-0.7%
-13.8%
-14.6%
Income Tax Expense
-3.4
23.7
-2.2
5.1
-40.2
-0.8
9.7
-70.3
-46.0
-91.1
Net Income
79.3
92.4
97.4
104.7
-10.3
178.4
47.5
35.9
-449.2
-436.1
Net Income Margin
1.6%
1.7%
1.7%
1.7%
-0.2%
3.0%
0.9%
0.8%
-12.5%
-12.1%
Weighted Avg. Shares Out
2,044.0
2,073.9
2,208.8
2,254.2
2,318.1
2,513.7
2,513.1
2,624.1
3,163.9
3,415.6
EPS
0.0
0.0
0.0
0.0
-0.0
0.1
0.0
0.0
-0.1
-0.1
EPS % Chg.
-3.9%
14.2%
-0.6%
5.1%
—
—
-70.9%
-27.6%
—
190.7%
Weighted Avg. Shares Out Dil
2,047.3
2,075.5
2,210.0
2,255.6
2,318.3
2,515.3
2,514.7
2,624.3
3,163.9
3,415.6
EPS Diluted
0.0
0.0
0.0
0.0
-0.0
0.1
0.0
0.0
-0.1
-0.1
Interest Income
641.5
741.6
860.3
972.3
1,079.6
1,150.1
1,081.9
1,032.8
1,144.3
1,167.0
EBIT
717.5
857.7
955.4
1,082.2
1,029.2
1,327.7
1,139.1
998.4
649.1
639.8
EBIT Margin
14.1%
16.1%
16.7%
17.8%
18.7%
22.5%
22.1%
21.3%
18.0%
17.7%
Depreciation & Amortization
11.5
12.9
14.9
14.9
15.7
20.8
16.7
16.1
16.1
16.2
EBITDA
729.0
870.6
970.3
1,097.1
1,044.9
1,348.5
1,155.8
1,014.5
665.2
656.0
EBITDA Margin
14.3%
16.4%
17.0%
18.1%
18.9%
22.9%
22.4%
21.6%
18.5%
18.2%