Shenzhen Yitoa Intelligent Control Co.,Ltd. (300131.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap5.93B
EV5.93B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
71.5
258.0
615.0
1,077.8
1,764.5
1,740.6
1,517.5
923.2
752.8
729.4
Revenue % Chg.
-21.8%
260.9%
138.3%
75.3%
63.7%
-1.4%
-12.8%
-39.2%
-18.4%
-16.4%
Cost of Revenue
61.6
231.6
554.1
985.2
1,629.3
1,611.8
1,434.1
831.5
676.8
659.3
Gross Profit
9.9
26.4
60.9
92.6
135.1
128.8
83.4
91.6
76.0
70.1
Gross Profit Margin
13.9%
10.3%
9.9%
8.6%
7.7%
7.4%
5.5%
9.9%
10.1%
9.6%
R&D Expenses
2.6
1.5
1.7
3.8
6.9
6.8
4.6
3.3
2.6
2.6
Selling, General, & Admin Expenses
6.6
11.1
19.1
28.3
44.2
39.4
42.3
43.0
30.7
29.5
Other Expenses
4.0
5.0
7.2
9.9
14.8
14.5
12.8
11.2
11.4
11.4
Operating Income
4.0
7.0
34.9
30.5
38.3
65.8
110.1
21.9
25.8
6.9
Operating Income Margin
5.6%
2.7%
5.7%
2.8%
2.2%
3.8%
7.3%
2.4%
3.4%
0.9%
Total Other Income/Expenses Net
0.3
0.7
0.2
0.6
-0.1
-45.0
-76.7
-13.4
-15.2
0.6
Income Before Tax
4.3
7.7
35.1
31.2
38.2
20.8
33.4
8.5
10.6
7.5
Income Before Tax Margin
6.1%
3.0%
5.7%
2.9%
2.2%
1.2%
2.2%
0.9%
1.4%
1.0%
Income Tax Expense
0.8
2.3
4.5
5.4
9.2
10.7
1.0
6.1
3.7
2.2
Net Income
3.1
5.5
29.3
20.8
20.5
10.2
39.2
2.5
8.3
5.6
Net Income Margin
4.4%
2.1%
4.8%
1.9%
1.2%
0.6%
2.6%
0.3%
1.1%
0.8%
Weighted Avg. Shares Out
782.7
940.4
1,060.2
1,100.0
1,081.1
952.2
1,075.8
960.7
1,145.4
1,059.0
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
45.5%
375.0%
-31.6%
-43.7%
241.5%
-92.9%
132.8%
169.3%
Weighted Avg. Shares Out Dil
782.7
940.4
1,060.2
1,100.0
1,081.1
952.2
1,075.8
960.7
1,145.4
1,059.0
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.0
0.6
0.7
0.8
1.2
1.8
3.5
1.1
1.4
1.3
Interest Expense
2.1
2.0
4.3
12.2
25.4
31.4
29.7
13.3
11.3
10.9
EBIT
2.3
6.3
31.5
19.8
14.0
-8.8
7.2
-3.6
0.7
-2.1
EBIT Margin
3.2%
2.4%
5.1%
1.8%
0.8%
-0.5%
0.5%
-0.4%
0.1%
-0.3%
Depreciation & Amortization
3.2
3.0
1.5
2.2
2.0
3.7
6.9
10.6
6.2
15.1
EBITDA
5.5
9.3
33.0
22.0
16.0
-5.1
14.0
7.1
6.9
13.0
EBITDA Margin
7.6%
3.6%
5.4%
2.0%
0.9%
-0.3%
0.9%
0.8%
0.9%
1.8%