Hangzhou Zhongtai Cryogenic Technology Corporation (300435.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.53B
EV5.53B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
63.0
67.4
49.1
70.7
86.6
150.7
288.0
350.6
474.3
483.8
Revenue % Chg.
14.0%
6.9%
-27.1%
44.0%
22.5%
73.9%
91.2%
21.7%
35.3%
31.3%
Cost of Revenue
39.4
43.7
33.4
51.7
64.6
117.2
228.0
284.2
393.2
402.0
Gross Profit
23.7
23.6
15.7
19.0
22.0
33.5
60.0
66.4
81.1
81.8
Gross Profit Margin
37.5%
35.1%
32.0%
26.9%
25.4%
22.2%
20.8%
18.9%
17.1%
16.9%
R&D Expenses
1.9
2.1
2.2
2.3
3.4
3.7
2.8
5.9
8.7
9.4
Selling, General, & Admin Expenses
2.4
2.6
2.9
3.8
6.6
8.2
10.4
12.1
12.8
12.8
Other Expenses
3.0
3.3
3.3
3.2
3.7
4.3
6.8
6.1
7.8
8.1
Operating Income
16.3
15.7
7.2
9.8
8.4
20.1
39.1
44.5
50.2
50.8
Operating Income Margin
25.9%
23.3%
14.8%
13.9%
9.7%
13.4%
13.6%
12.7%
10.6%
10.5%
Total Other Income/Expenses Net
-2.7
0.1
2.4
0.5
2.1
-6.4
0.1
0.8
1.5
1.3
Income Before Tax
13.7
15.8
9.7
10.3
10.5
13.7
39.2
45.3
51.7
52.2
Income Before Tax Margin
21.7%
23.4%
19.7%
14.6%
12.1%
9.1%
13.6%
12.9%
10.9%
10.8%
Income Tax Expense
2.0
2.3
1.4
1.5
1.1
2.4
11.1
9.5
11.4
10.7
Net Income
11.6
13.5
8.3
8.8
9.9
11.3
28.6
35.7
40.5
41.6
Net Income Margin
18.5%
20.0%
16.9%
12.4%
11.4%
7.5%
9.9%
10.2%
8.5%
8.6%
Weighted Avg. Shares Out
180.3
225.3
237.0
240.8
250.5
267.0
377.1
377.5
—
—
EPS
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
—
—
EPS % Chg.
20.9%
-7.5%
-41.5%
4.2%
8.0%
7.4%
79.3%
25.0%
—
—
Weighted Avg. Shares Out Dil
180.3
225.3
247.3
240.8
250.5
267.0
377.1
377.5
—
—
EPS Diluted
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
—
—
Interest Income
0.2
0.4
0.3
0.3
0.2
0.2
1.4
4.0
5.7
5.0
Interest Expense
0.9
0.3
0.2
0.5
1.1
1.4
1.3
1.8
3.1
3.6
EBIT
13.0
15.9
9.8
10.1
9.6
12.5
39.3
47.5
54.3
53.6
EBIT Margin
20.6%
23.6%
20.0%
14.3%
11.1%
8.3%
13.7%
13.5%
11.4%
11.1%
Depreciation & Amortization
1.5
1.6
1.6
1.6
1.6
3.4
12.1
15.3
22.7
9.8
EBITDA
14.5
17.4
11.4
11.8
11.2
15.9
51.5
62.8
77.0
63.4
EBITDA Margin
23.0%
25.9%
23.3%
16.6%
12.9%
10.6%
17.9%
17.9%
16.2%
13.1%