Samty Co., Ltd. (3244.T)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap103.00B
EV103.00B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Nov '14
Nov '15
Nov '16
Nov '17
Nov '18
Nov '19
Nov '20
Nov '21
Nov '22
TTM
Revenue
181.7
286.8
390.8
451.0
628.4
637.9
754.0
674.5
957.9
1,102.4
Revenue % Chg.
-11.0%
57.9%
36.3%
15.4%
39.3%
1.5%
18.2%
-10.5%
42.0%
56.0%
Cost of Revenue
128.4
212.4
291.4
333.5
471.0
453.3
547.7
541.4
755.4
868.2
Gross Profit
53.2
74.4
99.3
117.4
157.4
184.6
206.3
133.1
202.6
234.2
Gross Profit Margin
29.3%
25.9%
25.4%
26.0%
25.0%
28.9%
27.4%
19.7%
21.1%
21.2%
Other Expenses
23.1
30.1
35.3
41.9
52.7
69.8
76.9
62.6
97.5
112.5
Operating Income
30.1
44.2
64.0
75.5
104.6
114.8
129.4
70.5
105.0
121.6
Operating Income Margin
16.6%
15.4%
16.4%
16.8%
16.7%
18.0%
17.2%
10.5%
11.0%
11.0%
Total Other Income/Expenses Net
-1.9
2.5
-12.2
-16.4
-11.5
-8.6
-15.0
20.5
3.2
-18.4
Income Before Tax
28.2
46.8
51.9
59.1
93.1
106.2
114.4
91.0
108.2
103.2
Income Before Tax Margin
15.5%
16.3%
13.3%
13.1%
14.8%
16.6%
15.2%
13.5%
11.3%
9.4%
Income Tax Expense
11.7
14.0
17.4
16.9
28.6
32.9
34.7
15.8
26.7
25.2
Net Income
17.2
32.9
34.5
42.2
63.3
72.6
79.1
74.7
81.0
77.5
Net Income Margin
9.5%
11.5%
8.8%
9.4%
10.1%
11.4%
10.5%
11.1%
8.5%
7.0%
Weighted Avg. Shares Out
21.1
21.6
23.6
24.2
29.9
39.4
40.6
41.3
EPS
0.8
1.5
1.5
1.7
2.1
1.8
1.9
1.8
EPS % Chg.
16.0%
88.5%
-3.7%
19.3%
21.2%
-13.0%
5.7%
-7.2%
Weighted Avg. Shares Out Dil
24.0
25.1
25.9
26.0
31.1
42.6
46.6
46.7
EPS Diluted
0.7
1.3
1.3
1.6
2.0
1.7
1.7
1.6
Interest Income
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
Interest Expense
11.3
12.9
12.0
11.0
10.3
10.8
14.0
20.2
28.1
31.7
EBIT
17.0
33.9
39.9
48.2
82.9
95.4
100.4
71.1
80.2
71.5
EBIT Margin
9.3%
11.8%
10.2%
10.7%
13.2%
15.0%
13.3%
10.5%
8.4%
6.5%
Depreciation & Amortization
7.7
7.9
8.2
11.9
9.8
3.2
5.5
17.3
40.8
18.4
EBITDA
24.7
41.8
48.1
60.1
92.6
98.7
105.8
88.4
121.0
89.9
EBITDA Margin
13.6%
14.6%
12.3%
13.3%
14.7%
15.5%
14.0%
13.1%
12.6%
8.2%