Binjiang Service Group Co. Ltd. (3316.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.46B
EV6.46B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
23.1
32.9
50.9
74.2
102.2
139.9
203.8
288.8
95.2
Revenue % Chg.
—
42.2%
54.6%
45.9%
37.8%
36.8%
45.7%
41.7%
52.3%
Cost of Revenue
19.3
26.8
37.8
54.5
73.5
96.6
138.3
202.5
68.8
Gross Profit
3.8
6.1
13.1
19.7
28.7
43.3
65.5
86.3
26.4
Gross Profit Margin
16.5%
18.6%
25.8%
26.5%
28.1%
31.0%
32.1%
29.9%
27.8%
Selling, General, & Admin Expenses
0.4
0.6
0.8
6.2
8.4
6.2
8.4
10.2
7.8
Other Expenses
1.2
1.3
1.3
0.1
0.1
-1.5
-1.3
-2.0
-7.2
Operating Income
2.2
4.3
11.3
13.9
20.3
36.8
56.8
75.1
20.4
Operating Income Margin
9.6%
13.0%
22.3%
18.7%
19.9%
26.3%
27.9%
26.0%
21.4%
Total Other Income/Expenses Net
0.0
0.0
-0.1
-0.2
2.0
4.5
4.9
6.6
-0.2
Income Before Tax
2.2
4.3
11.2
13.8
22.3
41.4
61.6
81.7
20.2
Income Before Tax Margin
9.7%
13.1%
22.1%
18.5%
21.8%
29.6%
30.3%
28.3%
21.2%
Income Tax Expense
0.6
1.1
2.9
3.5
5.6
9.3
14.3
20.7
5.1
Net Income
1.7
3.2
8.3
10.2
16.7
32.0
46.9
60.0
15.1
Net Income Margin
7.2%
9.9%
16.4%
13.8%
16.3%
22.9%
23.0%
20.8%
15.9%
Weighted Avg. Shares Out
266.7
266.7
266.7
266.7
260.4
276.4
276.4
—
262.0
EPS
0.0
0.0
0.0
0.0
0.1
0.1
0.2
—
0.1
EPS % Chg.
—
94.4%
151.2%
23.8%
69.2%
79.5%
46.8%
—
65.1%
Weighted Avg. Shares Out Dil
266.7
266.7
266.7
266.7
260.4
276.4
276.4
—
262.0
EPS Diluted
0.0
0.0
0.0
0.0
0.1
0.1
0.2
—
0.1
Interest Income
0.0
0.0
0.0
0.1
2.8
4.5
4.8
6.5
—
Interest Expense
-0.1
-0.2
-0.4
0.2
0.2
0.1
0.1
0.4
0.2
EBIT
2.4
4.5
11.7
13.6
24.9
45.8
66.3
87.8
19.9
EBIT Margin
10.3%
13.7%
23.0%
18.4%
24.4%
32.7%
32.6%
30.4%
20.9%
Depreciation & Amortization
0.1
0.2
-0.2
-0.2
2.7
7.0
7.6
11.1
0.7
EBITDA
2.5
4.7
11.5
13.5
27.6
52.8
74.0
98.9
20.6
EBITDA Margin
10.8%
14.2%
22.6%
18.1%
27.0%
37.8%
36.3%
34.3%
21.6%