CRE Logistics REIT, Inc. (3487.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap107.96B
EV107.96B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Revenue
6.9
19.4
22.3
34.6
50.4
Revenue % Chg.
—
181.3%
15.1%
54.9%
45.8%
Cost of Revenue
2.6
6.0
8.2
10.9
16.2
Gross Profit
4.3
13.4
14.1
23.6
34.2
Gross Profit Margin
62.3%
69.0%
63.1%
68.4%
67.8%
Selling, General, & Admin Expenses
0.8
1.9
2.2
3.3
4.6
Other Expenses
0.1
0.5
0.4
0.4
0.5
Operating Income
3.4
11.0
11.5
19.9
29.0
Operating Income Margin
49.3%
56.9%
51.7%
57.7%
57.6%
Total Other Income/Expenses Net
-0.7
-2.0
-2.0
-3.0
-4.2
Income Before Tax
2.7
9.0
9.6
16.9
24.8
Income Before Tax Margin
38.6%
46.6%
42.9%
49.0%
49.2%
Income Tax Expense
0.0
0.0
0.0
0.0
0.0
Net Income
2.6
9.0
9.6
16.9
24.8
Net Income Margin
38.4%
46.6%
42.9%
48.9%
49.2%
Weighted Avg. Shares Out
0.5
0.2
0.2
0.4
0.5
EPS
5.3
42.0
39.2
44.8
48.1
EPS % Chg.
—
686.5%
-6.6%
14.3%
7.4%
Weighted Avg. Shares Out Dil
0.5
0.2
0.2
0.4
0.5
EPS Diluted
5.3
41.8
39.2
44.6
48.0
Interest Income
0.0
0.0
0.0
0.0
0.0
Interest Expense
0.3
0.9
1.0
1.6
2.3
EBIT
2.4
8.2
8.6
15.4
22.5
EBIT Margin
34.5%
42.2%
38.5%
44.5%
44.6%
Depreciation & Amortization
1.7
4.0
3.5
4.7
6.9
EBITDA
4.0
12.2
12.1
20.1
29.3
EBITDA Margin
58.8%
63.0%
54.3%
58.0%
58.3%