KYORIN Holdings, Inc. (4569.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap100.05B
EV100.05B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
830.6
843.5
890.9
860.3
825.0
847.2
820.1
767.3
786.9
809.2
Revenue % Chg.
4.1%
1.5%
5.6%
-3.4%
-4.1%
2.7%
-3.2%
-6.4%
2.6%
2.7%
Cost of Revenue
321.0
347.5
353.1
379.1
365.8
419.1
394.8
382.3
418.2
434.5
Gross Profit
509.7
496.0
537.8
481.1
459.1
428.1
425.3
385.0
368.6
374.7
Gross Profit Margin
61.4%
58.8%
60.4%
55.9%
55.7%
50.5%
51.9%
50.2%
46.8%
46.3%
Other Expenses
378.4
386.1
391.4
403.5
393.3
361.2
369.3
341.8
331.3
324.1
Operating Income
131.3
109.9
146.4
77.6
65.8
66.9
55.9
43.1
37.3
45.8
Operating Income Margin
15.8%
13.0%
16.4%
9.0%
8.0%
7.9%
6.8%
5.6%
4.7%
5.7%
Total Other Income/Expenses Net
5.2
21.1
-6.1
-5.2
1.8
2.9
5.6
19.1
1.6
11.4
Income Before Tax
136.5
130.9
140.3
72.4
67.6
69.8
61.6
62.3
38.9
57.3
Income Before Tax Margin
16.4%
15.5%
15.7%
8.4%
8.2%
8.2%
7.5%
8.1%
4.9%
7.1%
Income Tax Expense
46.9
41.0
38.6
18.0
18.5
18.6
15.7
16.6
9.6
13.8
Net Income
89.7
90.0
101.7
54.5
49.0
51.2
45.8
45.7
29.3
43.4
Net Income Margin
10.8%
10.7%
11.4%
6.3%
5.9%
6.0%
5.6%
6.0%
3.7%
5.4%
Weighted Avg. Shares Out
74.7
74.6
74.0
73.5
73.6
65.6
57.3
57.3
57.3
57.3
EPS
1.2
1.2
1.4
0.7
0.7
0.8
0.8
0.8
0.5
0.8
EPS % Chg.
-3.2%
0.4%
14.0%
-46.0%
-10.2%
17.2%
2.6%
-0.3%
-35.9%
41.8%
Weighted Avg. Shares Out Dil
74.7
74.6
74.0
73.5
73.6
65.6
57.3
57.3
57.3
57.3
EPS Diluted
1.2
1.2
1.4
0.7
0.7
0.8
0.8
0.8
0.5
0.8
Interest Income
0.3
0.3
0.2
0.1
0.2
0.2
0.2
0.1
0.0
—
Interest Expense
0.1
0.0
0.1
0.2
0.2
0.5
0.6
0.5
0.5
0.5
EBIT
136.8
131.1
140.3
72.4
67.6
69.5
61.2
61.9
38.4
56.8
EBIT Margin
16.5%
15.5%
15.8%
8.4%
8.2%
8.2%
7.5%
8.1%
4.9%
7.0%
Depreciation & Amortization
24.0
22.8
27.8
27.0
27.2
21.9
29.7
32.1
32.4
9.8
EBITDA
160.8
153.9
168.1
99.3
94.8
91.5
90.9
94.0
70.8
66.6
EBITDA Margin
19.4%
18.2%
18.9%
11.5%
11.5%
10.8%
11.1%
12.3%
9.0%
8.2%