Sercomm Corporation (5388.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap24.48B
EV24.48B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
762.8
1,151.5
1,207.1
1,269.5
1,098.0
1,045.8
1,187.1
1,443.8
2,123.7
2,221.9
Revenue % Chg.
21.6%
51.0%
4.8%
5.2%
-13.5%
-4.8%
13.5%
21.6%
47.1%
43.8%
Cost of Revenue
642.6
987.6
1,030.5
1,104.1
950.7
878.7
1,008.3
1,257.4
1,840.3
1,921.9
Gross Profit
120.2
163.9
176.6
165.4
147.3
167.0
178.9
186.4
283.5
300.0
Gross Profit Margin
15.8%
14.2%
14.6%
13.0%
13.4%
16.0%
15.1%
12.9%
13.3%
13.5%
R&D Expenses
37.1
49.3
56.1
54.1
57.6
65.6
68.1
75.8
92.6
95.8
Selling, General, & Admin Expenses
44.3
59.8
62.2
60.8
59.9
69.2
72.5
76.4
111.1
115.1
Operating Income
38.8
54.7
58.2
50.5
29.7
44.9
39.7
35.9
81.9
90.9
Operating Income Margin
5.1%
4.8%
4.8%
4.0%
2.7%
4.3%
3.3%
2.5%
3.9%
4.1%
Total Other Income/Expenses Net
0.3
-2.7
1.0
1.6
4.2
-2.9
-3.3
-2.2
-5.9
-7.4
Income Before Tax
39.1
52.1
59.3
52.1
33.9
42.0
36.5
33.7
76.0
83.5
Income Before Tax Margin
5.1%
4.5%
4.9%
4.1%
3.1%
4.0%
3.1%
2.3%
3.6%
3.8%
Income Tax Expense
7.9
9.4
11.4
9.7
6.0
8.0
6.9
5.4
13.2
14.7
Net Income
31.2
42.9
48.1
43.1
26.6
34.0
29.8
28.3
63.1
69.0
Net Income Margin
4.1%
3.7%
4.0%
3.4%
2.4%
3.2%
2.5%
2.0%
3.0%
3.1%
Weighted Avg. Shares Out
225.4
234.1
242.6
243.6
243.3
245.6
247.9
250.4
—
—
EPS
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.1
—
—
EPS % Chg.
0.5%
32.3%
8.1%
-10.6%
-38.3%
26.8%
-13.1%
-6.0%
—
—
Weighted Avg. Shares Out Dil
244.0
245.5
249.8
250.3
248.5
251.1
255.0
260.9
—
—
EPS Diluted
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.1
—
—
Interest Income
—
—
—
—
—
—
2.0
0.9
1.7
2.5
Interest Expense
2.7
2.5
2.4
2.0
2.4
3.2
2.3
2.6
5.7
7.0
EBIT
36.4
49.6
56.9
50.1
31.5
38.8
36.1
32.0
72.0
79.0
EBIT Margin
4.8%
4.3%
4.7%
3.9%
2.9%
3.7%
3.0%
2.2%
3.4%
3.6%
Depreciation & Amortization
13.3
16.2
17.1
18.1
19.2
21.5
23.3
27.4
29.4
29.7
EBITDA
49.7
65.8
74.1
68.2
50.7
60.3
59.4
59.4
101.4
108.7
EBITDA Margin
6.5%
5.7%
6.1%
5.4%
4.6%
5.8%
5.0%
4.1%
4.8%
4.9%