Taiwan Semiconductor Co., Ltd. (5425.TWO)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap22.93B
EV22.93B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
251.3
254.7
286.2
295.8
316.1
345.5
341.7
433.4
515.9
511.8
Revenue % Chg.
7.9%
1.4%
12.4%
3.4%
6.9%
9.3%
-1.1%
26.8%
19.0%
10.7%
Cost of Revenue
170.6
166.6
182.4
187.0
200.0
234.9
237.4
297.6
340.0
339.3
Gross Profit
80.7
88.1
103.8
108.8
116.0
110.6
104.3
135.8
175.9
172.5
Gross Profit Margin
32.1%
34.6%
36.3%
36.8%
36.7%
32.0%
30.5%
31.3%
34.1%
33.7%
R&D Expenses
4.9
5.4
8.3
7.7
9.2
10.5
9.1
10.4
11.7
11.9
Selling, General, & Admin Expenses
32.9
35.0
45.9
48.0
50.6
57.4
53.7
62.6
72.5
73.3
Operating Income
42.9
47.6
49.5
53.2
56.2
44.7
44.9
65.1
100.5
94.5
Operating Income Margin
17.1%
18.7%
17.3%
18.0%
17.8%
12.9%
13.1%
15.0%
19.5%
18.5%
Total Other Income/Expenses Net
2.2
2.5
0.6
1.4
2.2
-2.0
-1.2
-1.1
-1.3
-1.7
Income Before Tax
45.1
50.2
50.1
54.6
58.4
42.7
43.7
64.1
99.1
92.8
Income Before Tax Margin
17.9%
19.7%
17.5%
18.5%
18.5%
12.4%
12.8%
14.8%
19.2%
18.1%
Income Tax Expense
14.9
13.0
13.3
13.2
17.3
9.5
11.1
18.6
27.5
25.3
Net Income
19.6
25.2
25.4
28.6
26.7
33.3
32.6
45.4
71.6
62.4
Net Income Margin
7.8%
9.9%
8.9%
9.7%
8.5%
9.6%
9.6%
10.5%
13.9%
12.2%
Weighted Avg. Shares Out
237.5
231.5
231.5
230.5
230.4
230.4
235.0
248.6
—
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
—
—
EPS % Chg.
55.9%
31.9%
0.9%
12.9%
-6.4%
24.4%
-3.9%
31.8%
—
—
Weighted Avg. Shares Out Dil
240.9
235.2
234.2
231.9
244.5
246.6
252.1
251.1
—
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
—
—
Interest Income
0.5
—
—
0.7
—
—
0.5
0.5
0.7
0.8
Interest Expense
0.7
0.7
1.5
0.9
1.5
2.0
1.2
1.1
1.3
1.7
EBIT
44.8
49.5
48.6
54.4
56.9
40.7
43.0
63.4
98.4
92.0
EBIT Margin
17.8%
19.4%
17.0%
18.4%
18.0%
11.8%
12.6%
14.6%
19.1%
18.0%
Depreciation & Amortization
10.5
10.2
12.1
12.3
14.3
23.7
28.8
28.2
30.6
31.1
EBITDA
55.3
59.7
60.6
66.7
71.2
64.4
71.7
91.6
129.1
123.1
EBITDA Margin
22.0%
23.4%
21.2%
22.5%
22.5%
18.6%
21.0%
21.1%
25.0%
24.1%