Dongfeng Electronic Technology Co.,Ltd. (600081.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.43B
EV5.43B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
713.9
702.8
761.0
888.7
972.0
951.2
1,003.4
1,145.0
997.8
935.1
Revenue % Chg.
59.0%
-1.6%
8.3%
16.8%
9.4%
-2.1%
5.5%
14.1%
-12.9%
-19.7%
Cost of Revenue
566.6
580.4
623.6
743.7
810.1
794.8
841.8
990.5
855.2
804.1
Gross Profit
147.4
122.4
137.4
145.0
161.9
156.4
161.6
154.5
142.6
131.0
Gross Profit Margin
20.6%
17.4%
18.1%
16.3%
16.7%
16.4%
16.1%
13.5%
14.3%
14.0%
R&D Expenses
24.7
19.7
23.8
28.7
30.4
28.4
33.0
35.8
40.4
40.0
Selling, General, & Admin Expenses
40.8
34.1
35.9
33.1
42.6
30.9
35.8
22.0
18.4
14.9
Other Expenses
40.5
39.9
42.7
45.5
46.6
51.2
50.3
44.2
41.4
42.3
Operating Income
41.4
28.7
34.9
37.7
42.3
48.6
50.2
70.0
49.2
50.6
Operating Income Margin
5.8%
4.1%
4.6%
4.2%
4.4%
5.1%
5.0%
6.1%
4.9%
5.4%
Total Other Income/Expenses Net
25.0
17.1
5.2
8.2
6.3
0.1
-12.3
0.4
-0.8
-12.3
Income Before Tax
66.3
45.8
40.1
45.9
48.6
48.7
37.9
70.4
48.4
38.3
Income Before Tax Margin
9.3%
6.5%
5.3%
5.2%
5.0%
5.1%
3.8%
6.2%
4.9%
4.1%
Income Tax Expense
10.7
4.9
6.0
5.5
6.7
6.1
4.3
7.0
6.4
4.7
Net Income
29.6
22.3
17.0
20.3
21.4
42.6
33.6
63.4
42.0
33.6
Net Income Margin
4.1%
3.2%
2.2%
2.3%
2.2%
4.5%
3.3%
5.5%
4.2%
3.6%
Weighted Avg. Shares Out
313.6
313.6
313.5
313.5
313.6
313.6
313.5
365.9
470.5
470.3
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
EPS % Chg.
18.6%
-24.5%
-23.8%
19.3%
5.5%
98.5%
-20.4%
60.8%
-48.7%
-43.3%
Weighted Avg. Shares Out Dil
313.6
313.6
313.5
313.5
313.6
313.6
313.5
365.9
470.5
470.3
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
Interest Income
1.0
1.6
0.8
0.9
1.3
1.3
2.1
3.1
3.6
3.9
Interest Expense
3.5
3.6
2.2
2.2
2.0
1.8
1.9
2.5
4.3
4.4
EBIT
63.8
43.8
38.7
44.6
47.9
48.2
38.1
71.0
47.7
37.9
EBIT Margin
8.9%
6.2%
5.1%
5.0%
4.9%
5.1%
3.8%
6.2%
4.8%
4.1%
Depreciation & Amortization
24.3
26.3
30.2
30.5
31.8
39.8
26.3
42.6
50.6
2.6
EBITDA
88.1
70.1
68.9
75.1
79.7
88.0
64.3
113.6
98.3
40.5
EBITDA Margin
12.3%
10.0%
9.1%
8.4%
8.2%
9.3%
6.4%
9.9%
9.9%
4.3%