Daheng New Epoch Technology Inc. (600288.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.04B
EV5.04B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
516.9
487.9
390.6
391.3
432.0
486.8
481.5
337.2
369.5
338.2
Revenue % Chg.
-7.3%
-5.6%
-19.9%
0.2%
10.4%
12.7%
-1.1%
-30.0%
9.6%
-8.5%
Cost of Revenue
437.0
402.5
309.2
297.4
324.5
367.0
358.6
225.1
250.5
224.2
Gross Profit
79.9
85.4
81.4
93.9
107.5
119.8
122.9
112.1
119.1
114.1
Gross Profit Margin
15.5%
17.5%
20.8%
24.0%
24.9%
24.6%
25.5%
33.2%
32.2%
33.7%
R&D Expenses
21.8
19.4
21.5
22.2
25.8
26.7
28.3
28.8
32.8
33.6
Selling, General, & Admin Expenses
41.9
40.4
40.1
41.5
47.0
54.1
50.5
47.6
54.9
44.0
Other Expenses
23.7
22.5
23.4
24.6
18.0
19.7
21.1
21.7
22.5
28.7
Operating Income
-7.6
3.1
-3.7
5.7
16.8
19.4
28.2
22.6
23.0
15.7
Operating Income Margin
-1.5%
0.6%
-0.9%
1.4%
3.9%
4.0%
5.9%
6.7%
6.2%
4.6%
Total Other Income/Expenses Net
11.6
-0.1
11.7
5.2
-5.0
-2.5
-7.5
-12.4
-11.1
-4.4
Income Before Tax
4.1
3.0
8.0
10.9
11.8
16.9
20.8
10.2
12.0
11.4
Income Before Tax Margin
0.8%
0.6%
2.1%
2.8%
2.7%
3.5%
4.3%
3.0%
3.2%
3.4%
Income Tax Expense
-0.7
1.7
1.4
2.9
2.8
6.5
3.4
-2.0
1.4
1.9
Net Income
5.4
3.9
4.0
4.3
5.1
7.4
17.3
12.2
10.5
10.1
Net Income Margin
1.0%
0.8%
1.0%
1.1%
1.2%
1.5%
3.6%
3.6%
2.9%
3.0%
Weighted Avg. Shares Out
436.8
436.6
436.6
437.1
436.7
437.0
436.9
436.9
436.8
436.8
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
-49.1%
-28.4%
3.9%
6.3%
18.8%
45.2%
133.0%
-29.6%
-10.5%
-5.9%
Weighted Avg. Shares Out Dil
436.8
436.6
436.6
437.1
436.7
437.0
436.9
436.9
436.8
436.8
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.8
1.2
1.0
1.0
1.0
0.5
0.3
0.3
0.4
0.4
Interest Expense
5.2
5.8
3.3
2.6
3.4
2.3
1.9
1.3
1.1
1.3
EBIT
-0.4
-1.7
5.7
9.3
9.4
15.1
19.1
9.2
11.2
10.4
EBIT Margin
-0.1%
-0.3%
1.5%
2.4%
2.2%
3.1%
4.0%
2.7%
3.0%
3.1%
Depreciation & Amortization
7.0
3.3
6.1
6.6
6.2
6.0
5.9
6.0
6.5
6.2
EBITDA
6.6
1.6
11.8
15.9
15.7
21.1
25.0
15.2
17.7
16.6
EBITDA Margin
1.3%
0.3%
3.0%
4.1%
3.6%
4.3%
5.2%
4.5%
4.8%
4.9%