Guizhou Guihang Automotive Components Co.,Ltd (600523.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.29B
EV5.29B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
446.8
466.2
489.6
493.9
407.6
321.6
325.7
348.7
313.6
300.3
Revenue % Chg.
12.8%
4.3%
5.0%
0.9%
-17.5%
-21.1%
1.3%
7.1%
-10.1%
-14.1%
Cost of Revenue
360.3
367.0
375.7
383.4
316.1
247.1
244.3
266.1
240.4
229.7
Gross Profit
86.5
99.2
113.8
110.6
91.5
74.5
81.4
82.6
73.2
70.6
Gross Profit Margin
19.4%
21.3%
23.2%
22.4%
22.5%
23.2%
25.0%
23.7%
23.3%
23.5%
R&D Expenses
12.6
13.6
15.0
17.7
18.8
13.2
12.9
14.9
16.0
16.1
Selling, General, & Admin Expenses
31.4
29.0
33.1
31.1
27.8
19.3
18.3
13.7
10.9
9.3
Other Expenses
27.3
31.0
35.2
32.3
29.5
27.9
24.5
27.0
23.2
23.1
Operating Income
15.1
25.6
30.6
29.4
15.5
21.1
27.6
26.6
21.5
28.0
Operating Income Margin
3.4%
5.5%
6.2%
6.0%
3.8%
6.6%
8.5%
7.6%
6.9%
9.3%
Total Other Income/Expenses Net
10.4
2.7
1.0
5.6
6.9
1.7
-0.8
-0.5
-0.6
-7.4
Income Before Tax
25.5
28.3
31.6
35.0
22.4
22.8
26.8
26.1
20.9
20.6
Income Before Tax Margin
5.7%
6.1%
6.4%
7.1%
5.5%
7.1%
8.2%
7.5%
6.7%
6.9%
Income Tax Expense
3.5
2.5
3.8
4.4
2.8
1.6
3.3
2.6
2.2
2.1
Net Income
19.4
24.1
25.2
28.3
17.1
19.7
21.9
22.3
17.9
17.7
Net Income Margin
4.3%
5.2%
5.2%
5.7%
4.2%
6.1%
6.7%
6.4%
5.7%
5.9%
Weighted Avg. Shares Out
405.2
406.6
404.2
405.9
405.3
409.4
406.0
402.4
406.0
425.8
EPS
0.0
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.0
0.0
EPS % Chg.
2.2%
23.9%
5.3%
11.7%
-39.4%
13.8%
12.1%
2.7%
-21.1%
-24.2%
Weighted Avg. Shares Out Dil
405.2
406.6
404.2
405.9
405.3
409.4
406.0
402.4
406.0
425.8
EPS Diluted
0.0
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.0
0.0
Interest Income
0.8
0.6
0.6
0.6
1.4
1.5
1.4
1.5
1.3
1.4
Interest Expense
5.5
4.2
3.5
0.6
0.6
0.1
0.0
0.0
0.0
1.9
EBIT
20.9
24.7
28.6
35.0
23.2
24.3
28.3
27.6
22.2
20.1
EBIT Margin
4.7%
5.3%
5.8%
7.1%
5.7%
7.6%
8.7%
7.9%
7.1%
6.7%
Depreciation & Amortization
13.2
14.0
15.5
15.3
15.9
15.5
17.2
23.1
20.3
-1.1
EBITDA
34.1
38.7
44.1
50.3
39.1
39.8
45.5
50.7
42.6
19.0
EBITDA Margin
7.6%
8.3%
9.0%
10.2%
9.6%
12.4%
14.0%
14.6%
13.6%
6.3%