Shenyang Jinbei Automotive Company Limited (600609.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.07B
EV6.07B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
749.6
675.6
699.4
840.5
895.1
815.7
794.8
756.1
820.2
885.6
Revenue % Chg.
-9.6%
-9.9%
3.5%
20.2%
6.5%
-8.9%
-2.6%
-4.9%
8.5%
22.0%
Cost of Revenue
627.2
562.3
597.2
719.5
789.2
711.0
673.9
618.3
682.3
741.5
Gross Profit
122.4
113.3
102.2
121.0
106.0
104.7
120.9
137.7
137.9
144.1
Gross Profit Margin
16.3%
16.8%
14.6%
14.4%
11.8%
12.8%
15.2%
18.2%
16.8%
16.3%
R&D Expenses
23.8
11.2
3.7
1.4
4.1
8.5
26.7
24.7
35.5
39.0
Selling, General, & Admin Expenses
30.3
28.8
26.9
31.9
22.4
14.3
17.1
12.8
10.3
9.5
Other Expenses
36.6
38.6
41.5
24.9
28.1
24.0
21.5
24.3
25.1
25.7
Operating Income
31.7
34.6
30.0
62.9
51.3
71.2
-8.7
62.4
59.1
83.7
Operating Income Margin
4.2%
5.1%
4.3%
7.5%
5.7%
8.7%
-1.1%
8.2%
7.2%
9.4%
Total Other Income/Expenses Net
-26.0
2.9
-19.1
2.7
0.1
-21.2
-23.5
-5.9
0.3
-18.1
Income Before Tax
5.8
37.5
10.9
65.6
51.4
50.0
-32.1
56.5
59.4
65.6
Income Before Tax Margin
0.8%
5.6%
1.6%
7.8%
5.7%
6.1%
-4.0%
7.5%
7.2%
7.4%
Income Tax Expense
7.3
8.8
10.8
13.3
10.7
15.0
9.2
3.3
8.0
8.0
Net Income
-20.8
5.2
-30.4
14.7
11.8
35.0
-41.3
53.1
51.3
57.6
Net Income Margin
-2.8%
0.8%
-4.3%
1.7%
1.3%
4.3%
-5.2%
7.0%
6.3%
6.5%
Weighted Avg. Shares Out
1,091.6
1,083.2
1,096.9
1,119.0
1,153.7
1,010.9
1,196.7
1,299.3
1,362.9
—
EPS
-0.0
0.0
-0.0
0.0
0.0
0.0
-0.0
0.0
0.0
—
EPS % Chg.
—
—
—
—
-22.2%
242.9%
—
—
-7.1%
—
Weighted Avg. Shares Out Dil
1,091.6
1,083.2
1,096.9
1,119.0
1,153.7
1,010.9
1,196.7
1,299.3
1,362.9
—
EPS Diluted
-0.0
0.0
-0.0
0.0
0.0
0.0
-0.0
0.0
0.0
—
Interest Income
14.5
14.5
8.8
9.6
1.5
4.3
3.0
2.6
-2.5
-2.7
Interest Expense
35.8
34.1
37.1
46.8
10.0
20.4
9.7
9.7
5.4
4.9
EBIT
-15.5
18.0
-17.4
28.3
42.9
33.9
-38.8
49.4
51.4
58.0
EBIT Margin
-2.1%
2.7%
-2.5%
3.4%
4.8%
4.2%
-4.9%
6.5%
6.3%
6.5%
Depreciation & Amortization
16.8
17.1
21.5
22.2
16.6
17.5
15.5
29.8
33.1
-3.1
EBITDA
1.2
35.0
4.1
50.5
59.5
51.4
-23.3
79.2
84.5
54.9
EBITDA Margin
0.2%
5.2%
0.6%
6.0%
6.7%
6.3%
-2.9%
10.5%
10.3%
6.2%