Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. (600831.SS)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap4.83B
EV4.83B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
295.9
334.7
347.7
378.1
415.6
395.3
383.0
402.0
437.7
436.8
Revenue % Chg.
17.9%
13.1%
3.9%
8.8%
9.9%
-4.9%
-3.1%
5.0%
8.9%
-0.2%
Cost of Revenue
176.6
217.7
227.3
252.2
284.7
267.8
287.0
283.9
301.9
306.0
Gross Profit
119.4
117.0
120.4
126.0
130.9
127.5
96.0
118.1
135.8
130.8
Gross Profit Margin
40.3%
35.0%
34.6%
33.3%
31.5%
32.3%
25.1%
29.4%
31.0%
29.9%
Selling, General, & Admin Expenses
46.1
46.5
47.2
50.1
49.4
52.2
50.5
44.5
46.5
42.7
Other Expenses
41.6
41.0
44.2
47.5
47.9
49.8
50.1
46.5
53.9
55.6
Operating Income
31.7
29.6
29.0
28.4
33.7
25.5
-2.2
28.4
38.6
39.8
Operating Income Margin
10.7%
8.8%
8.4%
7.5%
8.1%
6.4%
-0.6%
7.1%
8.8%
9.1%
Total Other Income/Expenses Net
-10.7
-10.0
-9.8
-9.0
-7.6
-11.4
-13.5
-21.0
-31.3
-36.9
Income Before Tax
21.0
19.6
19.3
19.4
26.1
14.1
-15.7
7.4
7.3
2.9
Income Before Tax Margin
7.1%
5.9%
5.5%
5.1%
6.3%
3.6%
-4.1%
1.8%
1.7%
0.7%
Income Tax Expense
0.3
0.5
-0.0
-0.1
0.4
0.6
0.7
0.2
0.9
0.3
Net Income
20.0
17.0
19.4
19.4
25.6
15.3
-16.5
8.9
6.4
2.6
Net Income Margin
6.7%
5.1%
5.6%
5.1%
6.2%
3.9%
-4.3%
2.2%
1.5%
0.6%
Weighted Avg. Shares Out
563.5
563.4
563.3
577.2
604.9
604.9
656.9
710.2
710.5
EPS
0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
EPS % Chg.
-2.3%
-14.7%
14.0%
-2.4%
26.1%
-40.3%
-27.6%
Weighted Avg. Shares Out Dil
604.9
653.4
663.0
715.2
720.9
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
Interest Income
0.2
0.4
0.9
-2.2
1.3
2.7
3.6
Interest Expense
9.7
11.2
5.4
8.0
8.9
13.0
15.9
22.9
EBIT
11.5
8.8
19.3
19.4
20.6
6.9
-26.8
-4.4
-5.9
-16.4
EBIT Margin
3.9%
2.6%
5.5%
5.1%
5.0%
1.8%
-7.0%
-1.1%
-1.4%
-3.8%
Depreciation & Amortization
61.0
67.3
68.7
70.6
74.0
76.2
73.4
73.4
85.2
81.7
EBITDA
72.5
76.1
88.0
89.9
94.7
83.1
46.6
69.0
79.3
65.2
EBITDA Margin
24.5%
22.7%
25.3%
23.8%
22.8%
21.0%
12.2%
17.2%
18.1%
14.9%