Xiamen International Airport Co.,Ltd (600897.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.86B
EV5.86B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
197.0
207.5
220.0
241.8
258.8
260.0
178.5
181.6
146.5
163.2
Revenue % Chg.
7.8%
5.3%
6.1%
9.9%
7.0%
0.5%
-31.4%
1.8%
-19.4%
-12.6%
Cost of Revenue
95.3
123.3
129.8
147.1
148.1
148.4
139.3
152.2
144.7
144.8
Gross Profit
101.7
84.2
90.2
94.8
110.7
111.6
39.2
29.4
1.8
18.4
Gross Profit Margin
51.6%
40.6%
41.0%
39.2%
42.8%
42.9%
21.9%
16.2%
1.2%
11.3%
Selling, General, & Admin Expenses
1.8
1.5
1.3
1.4
0.9
1.0
0.8
1.2
1.7
1.7
Other Expenses
13.3
11.2
12.2
10.6
11.4
11.7
7.4
4.5
1.8
4.2
Operating Income
86.6
71.5
76.8
82.8
98.4
103.8
36.7
30.7
7.8
20.8
Operating Income Margin
44.0%
34.4%
34.9%
34.2%
38.0%
39.9%
20.6%
16.9%
5.3%
12.7%
Total Other Income/Expenses Net
6.4
3.7
3.4
1.1
4.1
0.5
0.1
1.4
0.4
1.1
Income Before Tax
93.1
75.2
80.3
83.9
102.6
104.3
36.8
32.1
8.2
21.9
Income Before Tax Margin
47.2%
36.2%
36.5%
34.7%
39.6%
40.1%
20.6%
17.6%
5.6%
13.4%
Income Tax Expense
23.6
19.0
20.1
21.3
25.8
26.0
9.4
8.1
2.3
5.8
Net Income
66.7
53.8
58.0
59.8
73.7
75.5
25.0
20.6
5.9
14.6
Net Income Margin
33.9%
25.9%
26.4%
24.7%
28.5%
29.0%
14.0%
11.4%
4.0%
8.9%
Weighted Avg. Shares Out
297.8
297.8
297.8
297.8
297.8
297.8
297.8
295.3
312.2
301.1
EPS
0.2
0.2
0.2
0.2
0.2
0.3
0.1
0.1
0.0
0.0
EPS % Chg.
4.1%
-19.4%
7.8%
3.1%
23.1%
2.5%
-66.7%
-17.2%
-72.9%
-41.6%
Weighted Avg. Shares Out Dil
297.8
297.8
297.8
297.8
297.8
297.8
297.8
295.3
312.2
301.1
EPS Diluted
0.2
0.2
0.2
0.2
0.2
0.3
0.1
0.1
0.0
0.0
Interest Income
2.3
0.5
0.3
0.2
0.4
0.3
0.2
0.5
0.1
0.2
Interest Expense
—
—
0.0
0.1
0.0
0.0
0.0
0.3
1.0
1.1
EBIT
95.4
75.7
80.6
83.9
102.9
104.5
37.0
32.2
7.4
21.0
EBIT Margin
48.4%
36.5%
36.6%
34.7%
39.7%
40.2%
20.7%
17.7%
5.0%
12.8%
Depreciation & Amortization
16.0
24.2
24.7
28.3
29.6
27.3
27.5
32.2
33.8
0.9
EBITDA
111.3
99.9
105.3
112.2
132.5
131.8
64.5
64.4
41.2
21.9
EBITDA Margin
56.5%
48.2%
47.8%
46.4%
51.2%
50.7%
36.1%
35.4%
28.1%
13.4%