Zhejiang Dafeng Industry Co., Ltd (603081.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.77B
EV5.77B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
177.7
187.2
203.3
235.5
248.6
261.5
311.8
365.5
430.9
354.7
Revenue % Chg.
17.3%
5.4%
8.6%
15.8%
5.6%
5.2%
19.2%
17.2%
17.9%
—
Cost of Revenue
116.3
121.9
135.0
163.3
174.3
178.7
211.4
253.6
299.8
237.2
Gross Profit
61.4
65.4
68.3
72.2
74.3
82.8
100.4
111.9
131.1
117.4
Gross Profit Margin
34.5%
34.9%
33.6%
30.7%
29.9%
31.7%
32.2%
30.6%
30.4%
33.1%
R&D Expenses
—
7.6
7.9
6.5
6.6
10.2
11.3
16.5
18.1
17.6
Selling, General, & Admin Expenses
31.2
16.0
15.0
16.3
18.5
20.4
24.3
19.4
20.2
47.9
Other Expenses
5.1
12.9
15.4
12.9
9.4
10.2
13.7
13.6
18.0
-7.1
Operating Income
25.1
29.0
30.1
36.5
39.8
42.1
54.5
53.4
67.0
56.6
Operating Income Margin
14.1%
15.5%
14.8%
15.5%
16.0%
16.1%
17.5%
14.6%
15.5%
15.9%
Total Other Income/Expenses Net
-3.1
-5.3
-2.8
-2.0
-0.4
-3.0
-14.7
0.2
-0.4
-6.0
Income Before Tax
21.9
23.7
27.3
34.5
39.4
39.1
39.8
53.6
66.6
50.6
Income Before Tax Margin
12.3%
12.7%
13.4%
14.6%
15.8%
14.9%
12.8%
14.7%
15.4%
14.3%
Income Tax Expense
3.5
3.8
3.9
5.2
6.0
5.6
5.5
8.1
10.8
7.5
Net Income
18.5
19.9
23.4
29.2
33.4
33.5
34.4
45.7
56.9
44.4
Net Income Margin
10.4%
10.6%
11.5%
12.4%
13.4%
12.8%
11.0%
12.5%
13.2%
12.5%
Weighted Avg. Shares Out
352.1
350.8
348.6
352.2
381.8
403.5
400.3
402.1
407.2
410.4
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
EPS % Chg.
16.1%
8.3%
17.9%
23.9%
5.3%
-5.0%
3.5%
32.2%
23.1%
-14.6%
Weighted Avg. Shares Out Dil
352.1
350.8
348.6
352.2
381.8
403.5
437.4
435.7
439.2
429.6
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Interest Income
—
0.3
0.6
1.1
1.2
1.8
2.0
1.9
1.6
-2.9
Interest Expense
1.3
1.6
2.5
1.8
0.8
1.6
4.9
4.5
5.1
5.5
EBIT
20.6
22.5
25.3
33.8
39.8
39.2
36.9
51.0
63.1
42.2
EBIT Margin
11.6%
12.0%
12.5%
14.3%
16.0%
15.0%
11.8%
13.9%
14.6%
11.9%
Depreciation & Amortization
—
2.6
3.0
3.3
3.4
3.7
4.7
17.7
17.2
—
EBITDA
20.6
25.0
28.4
37.1
43.2
42.9
41.5
68.7
80.4
42.2
EBITDA Margin
11.6%
13.4%
14.0%
15.7%
17.4%
16.4%
13.3%
18.8%
18.6%
11.9%