Sinoma Energy Conservation Ltd. (603126.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.21B
EV5.21B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
154.4
221.6
200.1
218.1
245.3
272.9
331.1
378.3
428.3
468.9
Revenue % Chg.
-12.0%
43.6%
-9.7%
9.0%
12.5%
11.3%
21.3%
14.2%
13.2%
9.5%
Cost of Revenue
123.4
165.0
152.0
159.6
186.3
217.8
266.0
305.7
334.9
379.4
Gross Profit
30.9
56.6
48.0
58.5
59.0
55.1
65.1
72.6
93.5
89.5
Gross Profit Margin
20.0%
25.5%
24.0%
26.8%
24.0%
20.2%
19.7%
19.2%
21.8%
19.1%
R&D Expenses
6.0
11.6
6.5
10.7
10.7
10.0
13.7
14.2
21.2
23.1
Selling, General, & Admin Expenses
2.4
11.1
11.5
12.6
11.3
14.2
14.6
13.1
13.9
13.8
Other Expenses
9.1
16.6
16.3
16.9
11.2
12.7
17.5
15.9
22.3
21.6
Operating Income
13.4
17.3
13.8
18.2
25.8
18.1
19.1
27.9
31.0
33.8
Operating Income Margin
8.7%
7.8%
6.9%
8.4%
10.5%
6.6%
5.8%
7.4%
7.2%
7.2%
Total Other Income/Expenses Net
2.1
4.4
7.0
6.6
-1.8
6.2
5.8
-0.4
-0.6
-0.1
Income Before Tax
15.5
21.7
20.8
24.8
24.1
24.3
24.9
27.5
30.4
33.7
Income Before Tax Margin
10.0%
9.8%
10.4%
11.4%
9.8%
8.9%
7.5%
7.3%
7.1%
7.2%
Income Tax Expense
2.3
4.0
3.2
4.3
3.8
4.0
4.3
4.9
4.2
3.9
Net Income
13.2
15.5
15.6
19.0
19.4
18.9
17.9
19.6
20.4
22.8
Net Income Margin
8.6%
7.0%
7.8%
8.7%
7.9%
6.9%
5.4%
5.2%
4.8%
4.9%
Weighted Avg. Shares Out
490.5
540.5
610.5
610.4
610.6
610.5
610.6
610.5
610.4
—
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
—
EPS % Chg.
-33.6%
6.1%
-10.9%
21.7%
2.2%
-2.5%
-5.9%
10.0%
4.5%
—
Weighted Avg. Shares Out Dil
490.5
540.5
610.5
610.4
610.6
610.5
610.6
610.5
610.4
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
—
Interest Income
0.3
1.8
1.8
1.5
1.1
0.7
1.4
1.4
1.6
1.7
Interest Expense
2.0
2.4
2.0
1.2
-0.4
0.5
0.2
0.1
0.6
1.4
EBIT
13.8
21.1
20.6
25.2
25.6
24.5
26.1
28.8
31.5
34.0
EBIT Margin
8.9%
9.5%
10.3%
11.5%
10.4%
9.0%
7.9%
7.6%
7.3%
7.3%
Depreciation & Amortization
7.4
9.0
10.1
12.6
13.2
13.7
18.8
13.1
15.4
18.7
EBITDA
21.2
30.1
30.7
37.7
38.8
38.2
44.9
41.9
46.9
52.7
EBITDA Margin
13.7%
13.6%
15.3%
17.3%
15.8%
14.0%
13.6%
11.1%
10.9%
11.2%