Super Telecom Co.,Ltd (603322.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.40B
EV5.40B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
82.0
101.1
113.0
138.2
203.1
184.5
215.3
216.1
295.1
281.3
Revenue % Chg.
26.6%
23.2%
11.8%
22.3%
47.0%
-9.2%
16.6%
0.4%
36.5%
37.1%
Cost of Revenue
63.0
77.1
89.8
118.1
159.9
150.2
172.7
192.7
270.6
258.9
Gross Profit
19.1
24.0
23.2
20.0
43.3
34.3
42.5
23.4
24.5
22.4
Gross Profit Margin
23.2%
23.8%
20.5%
14.5%
21.3%
18.6%
19.8%
10.8%
8.3%
8.0%
R&D Expenses
3.4
4.3
5.0
5.2
9.1
10.8
8.4
9.7
9.7
9.3
Selling, General, & Admin Expenses
4.6
4.3
5.4
5.0
10.4
11.3
8.6
9.9
9.8
10.0
Other Expenses
4.4
5.1
4.2
4.4
6.8
7.4
3.3
5.4
5.0
5.3
Operating Income
6.7
10.3
8.6
5.5
17.0
4.9
22.5
3.1
13.4
-18.2
Operating Income Margin
8.2%
10.2%
7.6%
4.0%
8.3%
2.6%
10.4%
1.4%
4.5%
-6.5%
Total Other Income/Expenses Net
-1.6
-2.9
-3.4
-2.3
-9.1
-15.6
-10.2
-47.7
-19.9
8.2
Income Before Tax
5.1
7.4
5.2
3.2
7.9
-10.8
12.3
-44.6
-6.4
-10.0
Income Before Tax Margin
6.2%
7.3%
4.6%
2.3%
3.9%
-5.8%
5.7%
-20.6%
-2.2%
-3.5%
Income Tax Expense
1.0
1.2
0.8
0.1
-0.1
-2.4
2.0
-3.1
3.0
3.2
Net Income
4.2
6.2
4.4
3.1
3.6
-8.3
10.3
-41.5
-9.5
-11.3
Net Income Margin
5.1%
6.1%
3.9%
2.3%
1.8%
-4.5%
4.8%
-19.2%
-3.2%
-4.0%
Weighted Avg. Shares Out
116.5
117.7
134.9
155.2
139.1
137.3
158.4
159.2
151.9
—
EPS
0.0
0.1
0.0
0.0
0.0
-0.1
0.1
-0.3
-0.1
—
EPS % Chg.
65.5%
47.9%
-38.0%
-38.6%
29.6%
—
—
—
76.0%
—
Weighted Avg. Shares Out Dil
116.5
117.7
134.9
155.2
139.1
137.3
158.4
159.2
151.9
—
EPS Diluted
0.0
0.1
0.0
0.0
0.0
-0.1
0.1
-0.3
-0.1
—
Interest Income
0.0
0.1
0.1
0.3
0.2
0.3
0.5
0.7
0.4
0.4
Interest Expense
1.0
0.8
0.9
1.0
3.6
5.4
4.6
4.7
4.4
4.5
EBIT
4.2
6.7
4.4
2.5
4.5
-15.8
8.2
-48.6
-10.4
-14.1
EBIT Margin
5.1%
6.6%
3.9%
1.8%
2.2%
-8.6%
3.8%
-22.5%
-3.5%
-5.0%
Depreciation & Amortization
1.2
1.2
1.3
1.6
2.6
3.4
3.8
4.0
3.1
29.6
EBITDA
5.3
7.9
5.7
4.1
7.1
-12.4
12.0
-44.5
-7.3
15.5
EBITDA Margin
6.5%
7.8%
5.1%
3.0%
3.5%
-6.7%
5.6%
-20.6%
-2.5%
5.5%