Dongzhu Ecological Environment Protection Co.,Ltd (603359.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.85B
EV4.85B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
105.7
128.0
142.7
178.3
232.1
293.7
340.5
394.8
180.9
141.6
Revenue % Chg.
1.5%
21.1%
11.5%
25.0%
30.2%
26.5%
15.9%
15.9%
-54.2%
-56.2%
Cost of Revenue
72.7
86.5
101.5
127.7
166.8
209.2
241.9
277.6
139.3
113.4
Gross Profit
33.0
41.5
41.2
50.6
65.4
84.6
98.6
117.2
41.6
28.1
Gross Profit Margin
31.2%
32.4%
28.9%
28.4%
28.2%
28.8%
29.0%
29.7%
23.0%
19.9%
R&D Expenses
—
1.5
2.3
2.7
4.2
9.1
11.0
12.4
9.0
7.9
Selling, General, & Admin Expenses
1.7
1.3
1.7
4.7
4.6
4.7
4.1
5.4
5.2
6.1
Other Expenses
6.5
7.7
3.7
2.2
3.4
6.6
6.4
8.1
8.4
8.3
Operating Income
24.8
31.0
33.5
41.1
53.2
64.0
66.9
82.0
29.6
-7.4
Operating Income Margin
23.5%
24.2%
23.5%
23.0%
22.9%
21.8%
19.6%
20.8%
16.3%
-5.2%
Total Other Income/Expenses Net
-0.3
-3.7
-1.7
0.6
2.3
-0.0
-0.0
-0.0
-23.8
—
Income Before Tax
24.5
27.3
31.7
41.7
55.5
64.0
66.9
82.0
5.7
-7.4
Income Before Tax Margin
23.2%
21.3%
22.2%
23.4%
23.9%
21.8%
19.6%
20.8%
3.2%
-5.2%
Income Tax Expense
6.2
5.3
4.7
6.3
8.1
9.2
9.7
12.0
1.8
-0.4
Net Income
18.3
22.0
27.0
35.4
47.5
52.7
55.4
70.0
4.0
-6.9
Net Income Margin
17.3%
17.2%
18.9%
19.8%
20.4%
17.9%
16.3%
17.7%
2.2%
-4.8%
Weighted Avg. Shares Out
308.4
318.7
333.1
363.3
447.2
447.9
447.5
445.2
434.8
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.0
—
EPS % Chg.
6.7%
16.3%
17.2%
20.2%
9.0%
11.2%
4.9%
27.1%
-94.2%
—
Weighted Avg. Shares Out Dil
308.4
318.7
333.1
363.3
447.2
447.9
447.5
445.2
434.8
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.0
—
Interest Income
4.8
2.4
0.5
0.6
1.2
1.2
0.7
13.0
10.8
10.8
Interest Expense
2.0
1.8
0.9
0.4
0.0
4.8
23.7
0.6
3.8
3.8
EBIT
27.4
27.9
31.3
41.9
56.7
60.4
43.9
94.5
12.7
-0.4
EBIT Margin
25.9%
21.8%
21.9%
23.5%
24.4%
20.6%
12.9%
23.9%
7.0%
-0.3%
Depreciation & Amortization
0.3
0.3
0.3
0.3
0.5
4.0
23.3
25.3
3.3
23.6
EBITDA
27.7
28.2
31.6
42.2
57.2
64.4
67.2
119.8
16.1
23.2
EBITDA Margin
26.2%
22.0%
22.1%
23.7%
24.6%
21.9%
19.7%
30.3%
8.9%
16.4%