Eastern Pioneer Driving School Co., Ltd (603377.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.55B
EV5.55B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
139.4
187.1
193.3
168.3
170.9
153.1
162.3
123.5
174.6
145.7
Revenue % Chg.
37.7%
34.3%
3.3%
-12.9%
1.5%
-10.4%
6.0%
-23.9%
41.3%
-16.6%
Cost of Revenue
54.1
76.3
82.5
79.6
79.1
78.1
78.6
68.5
85.1
84.1
Gross Profit
85.3
110.8
110.7
88.7
91.7
75.0
83.6
55.0
89.5
61.5
Gross Profit Margin
61.2%
59.2%
57.3%
52.7%
53.7%
49.0%
51.5%
44.5%
51.3%
42.2%
R&D Expenses
—
—
—
—
2.0
2.3
4.3
2.3
4.6
3.0
Selling, General, & Admin Expenses
23.4
23.9
17.4
15.5
15.9
17.0
17.6
15.0
19.5
17.6
Other Expenses
14.5
24.7
28.6
26.2
24.7
22.8
21.8
15.0
25.5
27.4
Operating Income
47.4
62.1
64.7
46.9
48.0
50.1
59.0
37.0
41.2
13.2
Operating Income Margin
34.0%
33.2%
33.5%
27.9%
28.1%
32.7%
36.3%
29.9%
23.6%
9.1%
Total Other Income/Expenses Net
1.1
0.4
0.5
2.4
0.8
-3.0
-8.5
-8.2
-9.8
-16.5
Income Before Tax
48.5
62.6
65.3
49.3
48.8
47.1
50.5
28.8
31.4
-3.3
Income Before Tax Margin
34.8%
33.4%
33.8%
29.3%
28.6%
30.8%
31.1%
23.3%
18.0%
-2.3%
Income Tax Expense
10.0
19.2
19.3
14.9
16.4
14.1
13.4
8.7
9.7
4.9
Net Income
38.8
47.5
47.9
35.8
34.2
32.5
35.6
23.5
22.2
-8.2
Net Income Margin
27.8%
25.4%
24.8%
21.3%
20.0%
21.2%
21.9%
19.0%
12.7%
-5.7%
Weighted Avg. Shares Out
621.5
622.9
621.2
688.6
704.8
705.1
698.0
700.3
725.4
—
EPS
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.0
—
EPS % Chg.
38.5%
22.2%
1.1%
-32.6%
-7.6%
-3.0%
9.4%
-34.3%
-8.7%
—
Weighted Avg. Shares Out Dil
621.5
622.9
621.2
688.6
704.8
705.1
698.0
732.1
725.4
—
EPS Diluted
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.0
—
Interest Income
1.1
1.1
1.6
1.4
1.3
3.4
1.3
0.8
0.5
0.3
Interest Expense
0.0
1.0
1.1
0.6
2.2
6.3
6.5
7.7
7.2
11.9
EBIT
49.6
62.7
65.8
50.1
47.9
44.2
45.2
21.9
24.7
-15.0
EBIT Margin
35.6%
33.5%
34.1%
29.8%
28.1%
28.9%
27.9%
17.7%
14.1%
-10.3%
Depreciation & Amortization
7.1
12.1
15.5
17.3
23.5
16.1
13.5
13.9
23.5
29.7
EBITDA
56.8
74.8
81.3
67.4
71.5
60.3
58.7
35.8
48.1
14.7
EBITDA Margin
40.7%
40.0%
42.1%
40.1%
41.8%
39.4%
36.2%
29.0%
27.6%
10.1%