Jinzhou Jixiang Molybdenum Co., Ltd. (603399.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.39B
EV6.39B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
332.7
235.1
200.0
320.3
543.3
415.8
333.6
562.4
1,028.4
1,229.9
Revenue % Chg.
3.9%
-29.3%
-14.9%
60.1%
69.6%
-23.5%
-19.8%
68.6%
82.9%
129.9%
Cost of Revenue
308.9
236.7
185.0
275.6
483.8
393.2
318.5
524.6
870.5
1,040.8
Gross Profit
23.8
-1.6
15.1
44.6
59.5
22.6
15.1
37.7
157.9
189.1
Gross Profit Margin
7.2%
-0.7%
7.5%
13.9%
11.0%
5.4%
4.5%
6.7%
15.4%
15.4%
R&D Expenses
—
—
—
0.2
0.1
0.2
0.2
0.3
10.7
12.6
Selling, General, & Admin Expenses
2.7
3.7
3.5
5.3
6.5
6.8
4.6
3.2
4.6
7.4
Other Expenses
4.7
6.8
13.2
17.5
18.7
17.3
11.7
14.4
22.1
17.3
Operating Income
16.5
-12.1
-1.7
21.6
34.1
1.6
1.1
21.3
112.9
128.4
Operating Income Margin
4.9%
-5.1%
-0.8%
6.8%
6.3%
0.4%
0.3%
3.8%
11.0%
10.4%
Total Other Income/Expenses Net
-6.0
-57.5
7.0
14.3
5.1
-34.2
-45.6
-15.8
-0.6
-6.7
Income Before Tax
10.4
-69.6
5.3
36.0
39.3
-32.7
-44.5
5.4
112.4
121.7
Income Before Tax Margin
3.1%
-29.6%
2.6%
11.2%
7.2%
-7.9%
-13.3%
1.0%
10.9%
9.9%
Income Tax Expense
2.7
-9.9
2.0
4.7
11.6
0.6
-6.1
3.7
18.5
19.3
Net Income
8.1
-51.3
4.3
32.0
27.8
-33.3
-38.4
1.8
71.7
81.2
Net Income Margin
2.4%
-21.8%
2.1%
10.0%
5.1%
-8.0%
-11.5%
0.3%
7.0%
6.6%
Weighted Avg. Shares Out
346.2
404.9
489.6
523.0
544.8
550.3
547.5
454.9
512.8
—
EPS
0.0
-0.1
0.0
0.1
0.1
-0.1
-0.1
0.0
0.1
—
EPS % Chg.
1.8%
—
—
600.0%
-16.7%
—
14.3%
—
3522.6%
—
Weighted Avg. Shares Out Dil
346.2
404.9
489.6
523.0
544.8
550.3
547.5
454.9
512.8
—
EPS Diluted
0.0
-0.1
0.0
0.1
0.1
-0.1
-0.1
0.0
0.1
—
Interest Income
0.6
0.4
0.4
0.2
0.5
0.4
0.3
1.7
3.0
2.6
Interest Expense
10.0
7.3
5.0
8.1
8.5
8.0
5.2
6.6
7.0
9.1
EBIT
1.0
-76.5
0.7
28.1
31.3
-40.3
-49.4
0.5
108.4
115.2
EBIT Margin
0.3%
-32.5%
0.4%
8.8%
5.8%
-9.7%
-14.8%
0.1%
10.5%
9.4%
Depreciation & Amortization
4.0
8.0
13.8
14.1
12.2
11.9
10.6
10.6
27.7
31.9
EBITDA
5.0
-68.4
14.5
42.2
43.4
-28.4
-38.8
11.1
136.1
147.1
EBITDA Margin
1.5%
-29.1%
7.3%
13.2%
8.0%
-6.8%
-11.6%
2.0%
13.2%
12.0%