Qingdao Topscomm Communication INC. (603421.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.36B
EV6.36B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
144.5
144.2
201.9
220.6
254.0
263.7
306.1
410.9
453.7
481.9
Revenue % Chg.
51.5%
-0.2%
40.0%
9.3%
15.2%
3.8%
16.1%
34.2%
10.4%
16.0%
Cost of Revenue
56.8
56.8
76.5
91.6
124.8
143.6
164.6
242.1
254.3
269.7
Gross Profit
87.7
87.4
125.3
129.0
129.3
120.1
141.6
168.8
199.4
212.2
Gross Profit Margin
60.7%
60.6%
62.1%
58.5%
50.9%
45.5%
46.2%
41.1%
44.0%
44.0%
R&D Expenses
8.2
13.0
23.8
30.8
38.6
34.3
42.2
56.9
72.6
75.0
Selling, General, & Admin Expenses
19.1
28.0
51.5
50.6
53.8
61.6
65.4
75.6
80.5
84.2
Other Expenses
6.5
8.0
10.7
0.8
4.0
-0.0
7.3
9.3
12.8
12.9
Operating Income
54.0
38.4
39.3
46.8
32.8
26.9
26.4
23.2
32.9
22.8
Operating Income Margin
37.4%
26.6%
19.5%
21.2%
12.9%
10.2%
8.6%
5.6%
7.2%
4.7%
Total Other Income/Expenses Net
11.1
9.0
10.5
1.4
-2.5
1.3
1.9
0.2
-16.3
0.1
Income Before Tax
65.1
47.3
49.8
48.3
30.2
28.2
28.3
23.4
16.6
22.9
Income Before Tax Margin
45.1%
32.8%
24.7%
21.9%
11.9%
10.7%
9.3%
5.7%
3.7%
4.7%
Income Tax Expense
9.4
8.6
3.8
3.6
0.5
4.6
2.0
0.6
-0.7
-0.7
Net Income
55.8
39.4
45.3
44.0
29.7
23.6
26.4
22.8
17.3
23.6
Net Income Margin
38.6%
27.3%
22.4%
19.9%
11.7%
8.9%
8.6%
5.6%
3.8%
4.9%
Weighted Avg. Shares Out
547.0
548.7
558.0
612.3
607.4
647.8
646.6
652.6
659.3
643.2
EPS
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
53.1%
-29.6%
13.0%
-11.5%
-31.9%
-25.5%
12.0%
-14.3%
-25.0%
21.8%
Weighted Avg. Shares Out Dil
547.0
548.7
558.0
612.3
865.1
647.8
646.6
652.6
659.3
643.2
EPS Diluted
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.2
0.1
0.3
0.8
0.5
0.4
0.2
0.2
-0.6
—
Interest Expense
—
0.1
0.1
0.0
1.7
-1.4
0.2
1.8
2.7
2.5
EBIT
65.3
47.4
50.0
49.1
29.1
30.0
28.3
21.8
13.2
20.4
EBIT Margin
45.2%
32.8%
24.8%
22.2%
11.4%
11.4%
9.3%
5.3%
2.9%
4.2%
Depreciation & Amortization
2.7
4.1
6.2
5.8
9.4
14.9
21.4
26.6
21.5
17.1
EBITDA
68.0
51.4
56.2
54.9
38.5
44.9
49.8
48.4
34.7
37.4
EBITDA Margin
47.1%
35.7%
27.8%
24.9%
15.2%
17.0%
16.3%
11.8%
7.7%
7.8%