Beijing Changjiu Logistics Co.,Ltd (603569.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.20B
EV5.20B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
443.2
494.5
625.8
722.5
798.6
697.0
593.9
653.5
576.4
569.0
Revenue % Chg.
15.5%
11.6%
26.5%
15.5%
10.5%
-12.7%
-14.8%
10.0%
-11.8%
-6.2%
Cost of Revenue
373.5
414.9
540.7
647.1
690.4
623.0
527.9
608.6
523.8
515.4
Gross Profit
69.7
79.6
85.1
75.5
108.2
74.0
66.0
44.9
52.6
53.5
Gross Profit Margin
15.7%
16.1%
13.6%
10.4%
13.5%
10.6%
11.1%
6.9%
9.1%
9.4%
R&D Expenses
—
—
—
0.6
0.5
1.5
0.8
0.3
0.7
0.6
Selling, General, & Admin Expenses
13.9
14.2
16.7
19.2
25.3
26.0
21.1
17.0
16.6
16.9
Other Expenses
13.0
13.0
13.9
-10.3
9.2
10.5
12.2
5.4
25.1
26.3
Operating Income
42.8
52.4
54.4
66.0
73.2
44.6
36.7
30.0
19.1
1.4
Operating Income Margin
9.6%
10.6%
8.7%
9.1%
9.2%
6.4%
6.2%
4.6%
3.3%
0.3%
Total Other Income/Expenses Net
6.2
6.7
14.2
4.4
0.9
-22.6
-13.6
-11.6
-16.5
2.2
Income Before Tax
49.0
59.1
68.6
70.3
74.1
22.0
23.1
18.3
2.6
3.7
Income Before Tax Margin
11.0%
11.9%
11.0%
9.7%
9.3%
3.2%
3.9%
2.8%
0.5%
0.6%
Income Tax Expense
10.0
14.3
15.2
14.5
15.6
4.9
5.3
3.9
-2.3
-3.3
Net Income
38.6
44.6
52.8
57.4
58.7
14.7
17.5
12.4
4.9
6.6
Net Income Margin
8.7%
9.0%
8.4%
7.9%
7.4%
2.1%
2.9%
1.9%
0.9%
1.2%
Weighted Avg. Shares Out
501.3
504.1
523.1
562.6
559.9
562.6
571.1
574.3
598.9
602.0
EPS
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
54.2%
14.9%
14.1%
1.0%
2.9%
-75.0%
16.7%
-28.6%
-62.5%
-17.2%
Weighted Avg. Shares Out Dil
501.3
504.1
523.1
562.6
567.8
482.2
599.6
574.3
299.5
446.1
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Interest Income
0.3
0.6
1.0
1.7
2.0
2.8
2.2
1.6
0.9
1.0
Interest Expense
1.3
1.3
1.0
2.3
8.7
13.0
11.9
10.8
11.3
11.3
EBIT
48.0
58.3
68.6
69.7
67.3
11.8
13.4
9.1
-7.8
-6.7
EBIT Margin
10.8%
11.8%
11.0%
9.7%
8.4%
1.7%
2.3%
1.4%
-1.3%
-1.2%
Depreciation & Amortization
2.7
2.7
3.0
3.8
18.2
24.4
25.3
29.2
30.2
19.3
EBITDA
50.7
61.0
71.6
73.5
85.6
36.2
38.7
38.3
22.4
12.6
EBITDA Margin
11.4%
12.3%
11.4%
10.2%
10.7%
5.2%
6.5%
5.9%
3.9%
2.2%