Noblelift Intelligent Equipment Co.,Ltd. (603611.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.77B
EV5.77B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
175.6
167.4
190.8
308.7
371.8
449.7
593.8
857.5
976.2
980.5
Revenue % Chg.
7.6%
-4.7%
14.0%
61.8%
20.4%
20.9%
32.1%
44.4%
13.8%
8.7%
Cost of Revenue
139.1
128.4
138.4
234.9
282.5
344.1
456.7
690.7
778.6
774.6
Gross Profit
36.6
38.9
52.4
73.8
89.3
105.5
137.1
166.8
197.6
205.8
Gross Profit Margin
20.8%
23.3%
27.5%
23.9%
24.0%
23.5%
23.1%
19.5%
20.2%
21.0%
R&D Expenses
2.9
3.6
4.0
8.4
10.4
14.6
24.8
32.7
37.8
38.5
Selling, General, & Admin Expenses
10.6
11.5
16.3
22.6
23.5
32.4
42.1
46.1
57.4
63.8
Other Expenses
6.3
8.0
10.0
9.1
13.6
12.9
18.3
26.1
30.1
30.3
Operating Income
16.8
15.8
22.1
33.7
41.8
40.6
41.2
49.9
66.6
72.0
Operating Income Margin
9.5%
9.5%
11.6%
10.9%
11.2%
9.0%
6.9%
5.8%
6.8%
7.3%
Total Other Income/Expenses Net
-2.1
3.7
3.7
-4.2
-7.0
0.4
0.1
-0.4
-0.8
-0.9
Income Before Tax
14.6
19.6
25.9
29.5
34.8
40.9
41.3
49.5
65.8
71.1
Income Before Tax Margin
8.3%
11.7%
13.6%
9.6%
9.4%
9.1%
7.0%
5.8%
6.7%
7.3%
Income Tax Expense
2.5
3.7
4.7
5.3
5.7
4.9
6.4
6.7
9.7
10.1
Net Income
12.0
15.6
21.1
23.2
27.4
35.3
35.3
43.7
58.6
63.3
Net Income Margin
6.8%
9.3%
11.1%
7.5%
7.4%
7.8%
5.9%
5.1%
6.0%
6.5%
Weighted Avg. Shares Out
168.3
220.7
222.8
259.7
265.3
260.5
266.4
256.6
257.8
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
EPS % Chg.
-4.2%
-0.7%
33.8%
-5.5%
15.6%
31.0%
-2.2%
28.6%
33.3%
—
Weighted Avg. Shares Out Dil
168.3
220.7
222.8
259.7
265.3
260.5
266.4
256.6
257.8
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
Interest Income
0.2
0.4
0.4
0.7
0.6
-0.6
0.6
0.9
1.0
0.8
Interest Expense
1.3
0.5
0.3
0.3
0.7
1.6
3.8
4.7
5.8
5.8
EBIT
13.6
19.4
25.9
29.8
34.7
38.7
38.1
45.6
61.0
66.2
EBIT Margin
7.8%
11.6%
13.6%
9.7%
9.3%
8.6%
6.4%
5.3%
6.2%
6.7%
Depreciation & Amortization
3.8
3.8
4.3
5.8
7.4
16.5
22.1
29.6
32.0
7.5
EBITDA
17.4
23.2
30.2
35.6
42.1
55.2
60.2
75.3
93.0
73.7
EBITDA Margin
9.9%
13.8%
15.9%
11.5%
11.3%
12.3%
10.1%
8.8%
9.5%
7.5%