Suzhou Douson Drilling & Production Equipment Co.,Ltd. (603800.SS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.09B
EV5.09B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
139.9
86.0
60.7
121.0
170.3
190.8
123.5
171.1
318.9
333.2
Revenue % Chg.
26.0%
-38.5%
-29.4%
99.3%
40.8%
12.0%
-35.3%
38.6%
86.4%
119.1%
Cost of Revenue
100.9
68.4
53.7
97.0
133.0
142.0
102.4
150.2
251.8
259.5
Gross Profit
39.1
17.6
7.0
24.0
37.3
48.8
21.1
20.9
67.1
73.7
Gross Profit Margin
27.9%
20.5%
11.5%
19.8%
21.9%
25.6%
17.1%
12.2%
21.1%
22.1%
R&D Expenses
4.8
3.5
4.4
3.9
6.0
7.9
4.6
5.3
9.1
10.3
Selling, General, & Admin Expenses
8.4
7.2
7.8
9.5
11.9
13.5
8.2
11.7
15.9
15.8
Other Expenses
3.4
3.3
3.6
3.2
4.3
5.5
3.2
5.1
5.2
2.0
Operating Income
22.5
3.6
-8.8
7.5
15.1
19.8
4.1
-1.3
42.0
43.2
Operating Income Margin
16.1%
4.2%
-14.5%
6.2%
8.9%
10.4%
3.3%
-0.8%
13.2%
13.0%
Total Other Income/Expenses Net
-2.1
1.0
-0.6
-2.5
-0.0
-0.0
-3.0
-4.7
-12.9
-5.4
Income Before Tax
20.4
4.6
-9.4
4.9
15.1
19.8
1.1
-6.0
29.1
37.9
Income Before Tax Margin
14.6%
5.3%
-15.4%
4.1%
8.9%
10.4%
0.9%
-3.5%
9.1%
11.4%
Income Tax Expense
4.8
1.1
-0.2
1.0
2.4
3.9
0.2
-0.5
4.6
5.3
Net Income
15.7
4.0
-8.7
4.3
13.0
16.4
0.9
-5.4
24.5
32.7
Net Income Margin
11.2%
4.7%
-14.4%
3.5%
7.6%
8.6%
0.7%
-3.2%
7.7%
9.8%
Weighted Avg. Shares Out
156.0
156.0
208.0
207.9
208.0
207.9
217.0
209.4
208.7
—
EPS
0.1
0.0
-0.0
0.0
0.1
0.1
0.0
-0.0
0.1
—
EPS % Chg.
76.8%
-74.4%
—
—
204.6%
26.1%
-94.6%
—
—
—
Weighted Avg. Shares Out Dil
156.0
156.0
208.0
207.9
208.0
207.9
217.0
209.4
208.7
—
EPS Diluted
0.1
0.0
-0.0
0.0
0.1
0.1
0.0
-0.0
0.1
—
Interest Income
0.1
0.1
0.2
0.1
0.3
0.6
0.6
0.3
0.6
—
Interest Expense
0.9
1.0
0.4
1.0
1.6
2.1
2.3
2.8
3.0
3.5
EBIT
19.6
3.7
-9.6
4.0
13.8
18.4
-0.5
-8.5
26.6
34.4
EBIT Margin
14.0%
4.3%
-15.7%
3.3%
8.1%
9.6%
-0.4%
-5.0%
8.3%
10.3%
Depreciation & Amortization
4.7
5.4
5.6
5.7
5.9
11.5
6.0
7.2
8.3
6.5
EBITDA
24.3
9.0
-3.9
9.7
19.7
29.9
5.5
-1.3
34.9
40.9
EBITDA Margin
17.4%
10.5%
-6.5%
8.0%
11.6%
15.7%
4.4%
-0.8%
11.0%
12.3%