Marketech International Corp. (6196.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap25.72B
EV25.72B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
492.2
593.0
613.4
664.7
803.0
795.3
826.1
1,133.3
1,656.5
1,795.2
Revenue % Chg.
6.6%
20.5%
3.4%
8.4%
20.8%
-1.0%
3.9%
37.2%
46.2%
45.3%
Cost of Revenue
434.3
526.8
539.5
589.1
710.3
710.9
724.2
1,014.2
1,479.3
1,612.1
Gross Profit
57.9
66.3
73.9
75.7
92.7
84.4
102.0
119.1
177.1
183.1
Gross Profit Margin
11.8%
11.2%
12.1%
11.4%
11.5%
10.6%
12.3%
10.5%
10.7%
10.2%
R&D Expenses
4.8
5.7
6.9
6.1
8.4
7.2
6.1
7.4
9.1
9.1
Selling, General, & Admin Expenses
36.5
41.7
44.0
43.3
46.4
49.7
50.6
57.8
68.0
70.1
Operating Income
16.6
18.9
23.0
26.3
37.9
32.6
45.8
65.5
107.5
113.8
Operating Income Margin
3.4%
3.2%
3.8%
4.0%
4.7%
4.1%
5.5%
5.8%
6.5%
6.3%
Total Other Income/Expenses Net
-1.2
0.4
-0.9
0.4
-5.0
-3.3
-8.0
-1.7
-8.9
-11.9
Income Before Tax
15.4
19.3
22.1
26.8
32.9
29.3
37.8
63.8
98.5
101.9
Income Before Tax Margin
3.1%
3.3%
3.6%
4.0%
4.1%
3.7%
4.6%
5.6%
5.9%
5.7%
Income Tax Expense
2.8
4.2
5.3
5.4
7.2
7.3
9.0
14.2
27.8
28.4
Net Income
12.6
15.1
16.9
21.5
26.1
23.1
30.1
50.9
72.7
75.6
Net Income Margin
2.6%
2.5%
2.8%
3.2%
3.2%
2.9%
3.6%
4.5%
4.4%
4.2%
Weighted Avg. Shares Out
165.1
165.1
165.1
173.1
180.1
186.1
187.1
187.8
194.9
194.9
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.3
0.4
0.4
EPS % Chg.
72.6%
19.3%
12.2%
20.8%
16.7%
-14.1%
29.1%
68.9%
37.6%
31.4%
Weighted Avg. Shares Out Dil
167.0
167.8
175.4
187.1
188.8
188.1
188.5
199.8
203.8
203.0
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.3
0.4
0.4
Interest Income
—
—
—
—
—
—
0.3
0.4
0.8
1.1
Interest Expense
1.0
1.3
1.9
2.1
2.2
2.8
2.2
1.9
3.2
4.3
EBIT
14.4
18.0
20.3
24.7
30.7
26.5
35.9
62.3
96.2
98.7
EBIT Margin
2.9%
3.0%
3.3%
3.7%
3.8%
3.3%
4.3%
5.5%
5.8%
5.5%
Depreciation & Amortization
4.3
4.2
4.0
4.3
4.5
11.3
11.1
12.1
14.9
16.2
EBITDA
18.7
22.2
24.3
29.0
35.3
37.8
47.0
74.4
111.1
115.0
EBITDA Margin
3.8%
3.7%
4.0%
4.4%
4.4%
4.8%
5.7%
6.6%
6.7%
6.4%