DAIHEN Corporation (6622.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap131.30B
EV131.30B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
814.3
910.1
978.2
1,005.6
1,114.3
1,069.7
1,081.5
1,082.2
1,197.6
1,319.3
Revenue % Chg.
19.5%
11.8%
7.5%
2.8%
10.8%
-4.0%
1.1%
0.1%
10.7%
11.5%
Cost of Revenue
550.9
606.3
651.9
674.8
763.9
739.6
745.8
732.9
834.7
932.4
Gross Profit
263.3
303.9
326.4
330.8
350.4
330.1
335.7
349.3
363.0
386.8
Gross Profit Margin
32.3%
33.4%
33.4%
32.9%
31.4%
30.9%
31.0%
32.3%
30.3%
29.3%
R&D Expenses
22.3
28.4
31.5
33.9
34.5
33.8
34.4
35.6
38.9
—
Selling, General, & Admin Expenses
34.4
37.9
43.7
46.9
51.3
50.9
50.5
45.4
39.2
—
Other Expenses
159.4
174.8
181.6
185.1
189.6
183.0
183.2
177.4
179.0
271.4
Operating Income
47.3
62.8
69.6
64.9
75.0
62.4
67.6
90.8
105.8
115.4
Operating Income Margin
5.8%
6.9%
7.1%
6.5%
6.7%
5.8%
6.2%
8.4%
8.8%
8.7%
Total Other Income/Expenses Net
-11.6
4.3
7.4
2.2
0.3
1.5
2.3
7.0
9.4
8.2
Income Before Tax
35.7
67.0
77.0
67.2
75.3
63.9
69.9
97.9
115.2
123.6
Income Before Tax Margin
4.4%
7.4%
7.9%
6.7%
6.8%
6.0%
6.5%
9.0%
9.6%
9.4%
Income Tax Expense
10.4
21.8
19.4
16.9
23.3
18.0
19.1
26.0
31.6
33.9
Net Income
24.4
43.3
53.8
46.6
50.9
46.0
49.7
70.2
81.9
89.3
Net Income Margin
3.0%
4.8%
5.5%
4.6%
4.6%
4.3%
4.6%
6.5%
6.8%
6.8%
Weighted Avg. Shares Out
25.5
25.5
25.5
25.2
25.1
25.0
24.8
24.7
24.7
24.6
EPS
1.0
1.7
2.1
1.8
2.0
1.8
2.0
2.8
3.3
3.6
EPS % Chg.
40.8%
77.4%
24.4%
-12.4%
9.7%
-9.3%
9.0%
41.7%
16.8%
-4.4%
Weighted Avg. Shares Out Dil
25.5
25.5
25.5
25.2
25.1
25.0
24.8
24.7
24.7
24.6
EPS Diluted
1.0
1.7
2.1
1.8
2.0
1.8
2.0
2.8
3.3
3.6
Interest Income
0.5
0.5
0.5
0.5
0.6
0.5
0.6
0.5
0.7
0.4
Interest Expense
2.9
2.5
2.1
2.0
2.9
1.4
1.8
1.4
2.1
2.1
EBIT
33.4
65.0
75.5
65.7
73.0
63.1
68.7
96.9
113.9
121.9
EBIT Margin
4.1%
7.1%
7.7%
6.5%
6.6%
5.9%
6.3%
9.0%
9.5%
9.2%
Depreciation & Amortization
30.9
33.8
32.1
33.6
36.6
40.9
44.7
50.3
50.4
11.1
EBITDA
64.3
98.8
107.6
99.3
109.6
103.9
113.3
147.2
164.3
133.1
EBITDA Margin
7.9%
10.9%
11.0%
9.9%
9.8%
9.7%
10.5%
13.6%
13.7%
10.1%