MCJ Co., Ltd. (6670.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap94.42B
EV94.42B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
775.5
767.2
770.2
810.7
928.6
1,023.5
1,146.3
1,298.7
1,426.0
1,457.6
Revenue % Chg.
21.6%
-1.1%
0.4%
5.3%
14.5%
10.2%
12.0%
13.3%
9.8%
5.0%
Cost of Revenue
633.9
608.8
609.9
624.6
723.4
788.5
861.1
986.5
1,126.2
1,149.7
Gross Profit
141.6
158.4
160.2
186.2
205.2
235.0
285.2
312.2
299.8
307.9
Gross Profit Margin
18.3%
20.6%
20.8%
23.0%
22.1%
23.0%
24.9%
24.0%
21.0%
21.1%
Other Expenses
111.3
120.6
121.7
130.5
141.8
162.8
183.0
194.7
199.6
206.2
Operating Income
30.3
37.8
38.5
55.7
63.4
72.2
102.2
117.5
100.2
101.7
Operating Income Margin
3.9%
4.9%
5.0%
6.9%
6.8%
7.1%
8.9%
9.0%
7.0%
7.0%
Total Other Income/Expenses Net
-7.9
-5.9
-4.1
-2.1
1.2
-0.9
-13.9
-3.0
0.6
-2.6
Income Before Tax
22.4
31.9
34.4
53.6
64.6
71.3
88.3
114.5
100.7
99.1
Income Before Tax Margin
2.9%
4.2%
4.5%
6.6%
7.0%
7.0%
7.7%
8.8%
7.1%
6.8%
Income Tax Expense
8.6
12.0
11.1
15.4
20.7
21.6
31.8
39.8
31.3
30.1
Net Income
13.5
19.6
23.0
37.5
43.3
49.6
56.1
74.6
69.2
68.2
Net Income Margin
1.7%
2.6%
3.0%
4.6%
4.7%
4.8%
4.9%
5.7%
4.9%
4.7%
Weighted Avg. Shares Out
99.7
97.6
97.3
97.3
97.3
98.0
98.1
98.1
98.1
98.1
EPS
0.1
0.2
0.2
0.4
0.4
0.5
0.6
0.8
0.7
0.7
EPS % Chg.
74.3%
48.0%
17.9%
62.9%
15.5%
13.6%
13.0%
32.9%
-7.2%
4.6%
Weighted Avg. Shares Out Dil
99.7
97.6
97.3
97.3
97.3
98.0
98.1
98.1
98.1
98.1
EPS Diluted
0.1
0.2
0.2
0.4
0.4
0.5
0.6
0.8
0.7
0.7
Interest Income
0.6
0.4
0.4
0.3
0.6
0.5
0.3
0.6
0.4
0.5
Interest Expense
0.7
0.7
0.6
0.4
0.6
0.6
0.8
0.6
0.5
0.6
EBIT
22.3
31.6
34.2
53.5
64.6
71.2
87.8
114.6
100.7
99.0
EBIT Margin
2.9%
4.1%
4.4%
6.6%
7.0%
7.0%
7.7%
8.8%
7.1%
6.8%
Depreciation & Amortization
4.7
6.9
5.4
4.8
4.0
6.1
8.5
4.8
8.9
-3.3
EBITDA
26.9
38.5
39.6
58.2
68.7
77.3
96.2
119.4
109.6
95.8
EBITDA Margin
3.5%
5.0%
5.1%
7.2%
7.4%
7.6%
8.4%
9.2%
7.7%
6.6%