Nohmi Bosai Ltd. (6744.T)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap109.57B
EV109.57B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
699.1
699.7
750.6
710.8
783.2
796.1
874.6
804.5
841.9
790.5
Revenue % Chg.
8.9%
0.1%
7.3%
-5.3%
10.2%
1.7%
9.9%
-8.0%
4.6%
-7.5%
Cost of Revenue
482.5
476.0
511.1
471.5
517.8
536.3
581.5
542.6
552.9
530.9
Gross Profit
216.6
223.7
239.5
239.3
265.3
259.8
293.1
261.9
289.0
259.7
Gross Profit Margin
31.0%
32.0%
31.9%
33.7%
33.9%
32.6%
33.5%
32.6%
34.3%
32.8%
R&D Expenses
12.2
12.6
13.7
13.3
15.2
16.7
15.7
17.1
18.5
Selling, General, & Admin Expenses
7.4
6.8
7.2
7.8
8.6
9.1
9.9
10.2
13.9
Other Expenses
137.3
135.0
138.9
142.2
145.4
149.2
154.5
152.2
162.4
198.9
Operating Income
59.6
69.4
79.6
76.0
96.1
84.8
112.9
82.4
94.2
55.1
Operating Income Margin
8.5%
9.9%
10.6%
10.7%
12.3%
10.7%
12.9%
10.2%
11.2%
7.0%
Total Other Income/Expenses Net
1.6
1.4
-0.8
0.5
2.2
-0.7
1.1
0.4
3.9
14.6
Income Before Tax
61.2
70.8
78.8
76.5
98.3
84.1
114.0
82.8
98.1
69.6
Income Before Tax Margin
8.8%
10.1%
10.5%
10.8%
12.6%
10.6%
13.0%
10.3%
11.7%
8.8%
Income Tax Expense
25.5
28.6
29.0
24.3
30.0
25.7
34.8
25.5
29.0
20.3
Net Income
35.9
42.0
49.5
51.8
68.1
58.2
78.4
56.8
69.7
49.7
Net Income Margin
5.1%
6.0%
6.6%
7.3%
8.7%
7.3%
9.0%
7.1%
8.3%
6.3%
Weighted Avg. Shares Out
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
EPS
0.6
0.7
0.8
0.9
1.1
1.0
1.3
0.9
1.2
0.8
EPS % Chg.
67.1%
17.1%
17.7%
4.7%
31.6%
-14.6%
34.8%
-27.5%
22.7%
-24.9%
Weighted Avg. Shares Out Dil
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
60.3
EPS Diluted
0.6
0.7
0.8
0.9
1.1
1.0
1.3
0.9
1.2
0.8
Interest Income
0.3
0.4
0.3
0.3
0.2
0.2
0.2
0.1
0.2
0.2
Interest Expense
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
EBIT
61.6
71.1
79.2
76.8
98.5
84.3
114.0
82.9
98.2
69.7
EBIT Margin
8.8%
10.2%
10.5%
10.8%
12.6%
10.6%
13.0%
10.3%
11.7%
8.8%
Depreciation & Amortization
10.1
9.5
9.1
10.4
12.5
14.2
18.1
19.8
21.3
9.2
EBITDA
71.6
80.7
88.3
87.2
111.0
98.5
132.2
102.7
119.5
78.9
EBITDA Margin
10.2%
11.5%
11.8%
12.3%
14.2%
12.4%
15.1%
12.8%
14.2%
10.0%