Shinfox Energy Co., Ltd. (6806.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap24.87B
EV24.87B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
13.1
14.7
14.9
17.2
142.6
141.5
160.2
Revenue % Chg.
—
12.4%
1.5%
15.6%
727.9%
-0.8%
7.2%
Cost of Revenue
11.6
13.3
12.1
12.4
114.9
123.4
139.8
Gross Profit
1.5
1.3
2.8
4.8
27.6
18.0
20.4
Gross Profit Margin
11.3%
9.2%
19.1%
27.9%
19.4%
12.7%
12.7%
Selling, General, & Admin Expenses
1.2
0.9
2.2
4.4
7.6
9.7
10.6
Other Expenses
—
0.2
—
—
—
—
—
Operating Income
0.3
0.3
1.5
9.9
20.5
11.0
11.1
Operating Income Margin
2.2%
1.9%
10.2%
57.6%
14.4%
7.8%
6.9%
Total Other Income/Expenses Net
0.0
0.0
-0.3
-1.2
-1.7
-0.9
-0.6
Income Before Tax
0.3
0.3
1.2
8.7
18.8
10.2
10.6
Income Before Tax Margin
2.3%
2.1%
8.0%
50.4%
13.2%
7.2%
6.6%
Income Tax Expense
0.0
0.0
0.3
0.6
3.8
2.2
2.3
Net Income
0.3
0.3
0.9
8.1
15.0
7.4
7.8
Net Income Margin
2.3%
1.9%
5.9%
46.8%
10.5%
5.2%
4.9%
Weighted Avg. Shares Out
22.0
22.0
95.9
96.5
140.2
102.1
211.8
EPS
0.0
0.0
0.0
0.1
0.1
0.1
0.0
EPS % Chg.
—
-6.0%
-28.9%
807.1%
28.0%
-32.0%
-30.6%
Weighted Avg. Shares Out Dil
22.0
22.0
95.9
96.8
140.6
102.1
211.8
EPS Diluted
0.0
0.0
0.0
0.1
0.1
0.1
0.0
Interest Income
—
—
—
0.1
0.3
0.6
0.7
Interest Expense
0.1
0.1
0.3
1.2
1.6
0.9
0.6
EBIT
0.2
0.2
0.8
7.5
17.5
9.8
10.7
EBIT Margin
1.3%
1.3%
5.7%
43.6%
12.3%
7.0%
6.7%
Depreciation & Amortization
1.4
1.1
2.3
2.1
2.5
3.7
4.4
EBITDA
1.5
1.3
3.1
9.7
20.0
13.6
15.1
EBITDA Margin
11.7%
8.7%
20.8%
56.1%
14.0%
9.6%
9.4%