Kohnan Shoji Co., Ltd. (7516.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap109.57B
EV109.57B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
Feb '23
Revenue
2,041.5
2,090.1
2,156.0
2,170.8
2,253.4
2,383.0
2,793.5
3,296.2
3,289.9
3,273.5
Revenue % Chg.
0.7%
2.4%
3.1%
0.7%
3.8%
5.8%
17.2%
18.0%
-0.2%
-0.5%
Cost of Revenue
1,309.6
1,344.6
1,382.8
1,376.1
1,422.2
1,493.9
1,697.8
1,985.5
1,977.5
1,963.3
Gross Profit
731.9
745.5
773.2
794.7
831.2
889.1
1,095.6
1,310.7
1,312.4
1,310.3
Gross Profit Margin
35.9%
35.7%
35.9%
36.6%
36.9%
37.3%
39.2%
39.8%
39.9%
40.0%
Selling, General, & Admin Expenses
26.1
25.7
—
—
—
—
—
—
—
—
Other Expenses
715.8
732.2
767.4
776.6
805.1
844.4
946.1
1,080.1
1,120.1
1,146.1
Operating Income
-10.0
-12.4
5.8
18.1
26.1
44.7
149.6
230.5
192.3
164.2
Operating Income Margin
-0.5%
-0.6%
0.3%
0.8%
1.2%
1.9%
5.4%
7.0%
5.8%
5.0%
Total Other Income/Expenses Net
30.3
85.0
70.2
57.3
83.3
76.1
-24.0
-30.4
-19.5
-18.5
Income Before Tax
20.3
72.6
76.1
75.4
109.4
120.8
125.5
200.1
172.8
145.7
Income Before Tax Margin
1.0%
3.5%
3.5%
3.5%
4.9%
5.1%
4.5%
6.1%
5.3%
4.5%
Income Tax Expense
11.4
31.3
31.0
30.2
34.6
39.9
37.3
61.0
56.6
47.0
Net Income
8.9
41.3
45.1
45.3
74.8
80.9
88.2
139.1
116.2
98.7
Net Income Margin
0.4%
2.0%
2.1%
2.1%
3.3%
3.4%
3.2%
4.2%
3.5%
3.0%
Weighted Avg. Shares Out
34.6
34.7
34.7
34.7
34.5
34.5
34.5
33.2
31.9
30.7
EPS
0.3
1.2
1.3
1.3
2.2
2.3
2.6
4.2
3.6
3.2
EPS % Chg.
-84.3%
365.0%
8.9%
0.5%
66.1%
8.2%
9.0%
63.5%
-12.8%
-11.9%
Weighted Avg. Shares Out Dil
34.7
34.7
34.7
34.7
34.5
34.5
34.5
33.2
31.9
30.7
EPS Diluted
0.3
1.2
1.3
1.3
2.2
2.3
2.6
4.2
3.6
3.2
Interest Income
1.0
1.0
0.9
0.8
0.9
0.7
0.7
0.6
1.0
0.6
Interest Expense
15.7
15.8
17.9
16.4
15.7
17.4
17.4
16.4
16.4
15.8
EBIT
5.5
57.7
59.1
59.8
94.5
104.1
108.9
184.3
157.4
130.6
EBIT Margin
0.3%
2.8%
2.7%
2.8%
4.2%
4.4%
3.9%
5.6%
4.8%
4.0%
Depreciation & Amortization
60.7
63.7
66.9
70.3
73.3
78.1
91.6
106.7
107.4
111.9
EBITDA
66.2
121.5
126.0
130.2
167.8
182.2
200.5
291.0
264.8
242.5
EBITDA Margin
3.2%
5.8%
5.8%
6.0%
7.4%
7.6%
7.2%
8.8%
8.0%
7.4%