Nishimatsuya Chain Co., Ltd. (7545.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap96.29B
EV96.29B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
Feb '23
Revenue
952.0
958.3
990.3
1,016.1
1,023.8
1,030.2
1,065.9
1,188.7
1,215.5
1,264.0
Revenue % Chg.
4.2%
0.7%
3.3%
2.6%
0.8%
0.6%
3.5%
11.5%
2.3%
4.0%
Cost of Revenue
605.7
609.4
635.1
634.4
634.5
657.1
694.8
752.2
773.1
823.7
Gross Profit
346.2
348.9
355.2
381.7
389.3
373.2
371.1
436.5
442.4
440.4
Gross Profit Margin
36.4%
36.4%
35.9%
37.6%
38.0%
36.2%
34.8%
36.7%
36.4%
34.8%
Selling, General, & Admin Expenses
52.0
49.3
47.8
47.5
47.2
49.6
48.8
42.2
44.1
—
Other Expenses
254.6
260.0
263.3
275.4
290.9
296.7
308.1
304.1
306.9
358.8
Operating Income
39.7
39.6
44.1
58.7
51.2
26.9
14.2
90.2
91.4
81.5
Operating Income Margin
4.2%
4.1%
4.5%
5.8%
5.0%
2.6%
1.3%
7.6%
7.5%
6.4%
Total Other Income/Expenses Net
-0.1
2.1
0.7
0.3
1.7
0.9
1.4
1.9
3.9
4.0
Income Before Tax
39.6
41.7
44.8
59.1
52.9
27.8
15.7
92.1
95.3
85.5
Income Before Tax Margin
4.2%
4.4%
4.5%
5.8%
5.2%
2.7%
1.5%
7.7%
7.8%
6.8%
Income Tax Expense
17.3
17.5
16.4
20.9
17.4
11.5
7.6
30.3
31.9
28.5
Net Income
22.3
24.3
28.3
38.2
35.5
16.3
8.0
61.7
63.4
57.0
Net Income Margin
2.3%
2.5%
2.9%
3.8%
3.5%
1.6%
0.8%
5.2%
5.2%
4.5%
Weighted Avg. Shares Out
66.5
66.0
65.2
64.8
64.3
63.8
62.3
62.1
61.1
60.4
EPS
0.3
0.4
0.4
0.6
0.6
0.3
0.1
1.0
1.0
0.9
EPS % Chg.
-17.6%
9.6%
18.1%
35.7%
-6.3%
-53.8%
-49.4%
669.6%
4.3%
-9.0%
Weighted Avg. Shares Out Dil
66.5
66.0
65.2
64.9
64.4
63.8
62.3
62.1
61.2
60.5
EPS Diluted
0.3
0.4
0.4
0.6
0.6
0.3
0.1
1.0
1.0
0.9
Interest Income
1.0
0.9
0.8
0.7
0.6
0.6
0.6
0.4
0.4
0.4
Interest Expense
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
EBIT
40.6
42.6
45.5
59.8
53.5
28.3
16.2
92.5
95.7
85.9
EBIT Margin
4.3%
4.4%
4.6%
5.9%
5.2%
2.7%
1.5%
7.8%
7.9%
6.8%
Depreciation & Amortization
7.1
6.9
6.8
6.5
8.4
9.8
13.4
12.4
14.9
15.1
EBITDA
47.7
49.5
52.3
66.2
61.9
38.1
29.6
104.9
110.6
101.0
EBITDA Margin
5.0%
5.2%
5.3%
6.5%
6.0%
3.7%
2.8%
8.8%
9.1%
8.0%