Heiwado Co.,Ltd. (8276.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap108.36B
EV108.36B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
Feb '23
Revenue
3,016.8
3,126.3
3,259.1
3,262.8
3,266.8
3,263.2
3,233.4
3,275.8
3,278.8
3,099.4
Revenue % Chg.
3.1%
3.6%
4.2%
0.1%
0.1%
-0.1%
-0.9%
1.3%
0.1%
-5.5%
Cost of Revenue
1,996.0
2,070.4
2,162.2
2,159.8
2,165.7
2,155.9
2,128.6
2,163.1
2,159.6
1,979.7
Gross Profit
1,020.8
1,055.9
1,096.9
1,103.0
1,101.1
1,107.2
1,104.8
1,112.7
1,119.3
1,119.7
Gross Profit Margin
33.8%
33.8%
33.7%
33.8%
33.7%
33.9%
34.2%
34.0%
34.1%
36.1%
Selling, General, & Admin Expenses
279.4
290.9
303.7
305.3
312.0
323.1
169.0
150.1
152.7
156.7
Other Expenses
642.1
659.6
675.1
683.3
685.3
683.0
857.7
857.9
852.0
878.9
Operating Income
99.3
105.4
118.1
114.4
103.8
101.1
78.0
104.7
114.5
84.1
Operating Income Margin
3.3%
3.4%
3.6%
3.5%
3.2%
3.1%
2.4%
3.2%
3.5%
2.7%
Total Other Income/Expenses Net
4.5
6.3
1.6
-6.4
5.6
-1.7
-6.2
2.2
3.7
4.7
Income Before Tax
103.8
111.7
119.7
108.0
109.4
99.4
71.8
106.9
118.2
88.8
Income Before Tax Margin
3.4%
3.6%
3.7%
3.3%
3.3%
3.0%
2.2%
3.3%
3.6%
2.9%
Income Tax Expense
43.9
46.9
46.4
37.9
37.2
33.8
26.7
34.5
38.4
32.9
Net Income
58.2
63.0
71.4
68.7
70.4
64.0
45.5
72.5
79.4
56.0
Net Income Margin
1.9%
2.0%
2.2%
2.1%
2.2%
2.0%
1.4%
2.2%
2.4%
1.8%
Weighted Avg. Shares Out
55.3
55.3
53.5
52.5
52.5
52.5
52.5
52.4
52.4
52.4
EPS
1.1
1.1
1.3
1.3
1.3
1.2
0.9
1.4
1.5
1.1
EPS % Chg.
41.1%
8.4%
16.9%
-1.8%
2.4%
-9.0%
-28.9%
59.4%
9.5%
-29.4%
Weighted Avg. Shares Out Dil
55.3
55.3
53.5
52.5
52.5
52.5
52.5
52.4
52.4
52.4
EPS Diluted
1.1
1.1
1.3
1.3
1.3
1.2
0.9
1.4
1.5
1.1
Interest Income
3.3
2.9
2.7
2.2
2.2
2.8
2.5
2.2
2.1
2.0
Interest Expense
3.2
2.6
2.1
1.4
0.8
0.5
0.3
0.3
0.2
0.2
EBIT
104.0
112.0
120.4
108.8
110.9
101.7
74.0
108.8
120.1
90.7
EBIT Margin
3.4%
3.6%
3.7%
3.3%
3.4%
3.1%
2.3%
3.3%
3.7%
2.9%
Depreciation & Amortization
82.1
86.4
88.6
88.0
89.9
84.7
91.8
94.7
100.1
99.1
EBITDA
186.1
198.4
208.9
196.8
200.8
186.4
165.8
203.4
220.2
189.7
EBITDA Margin
6.2%
6.3%
6.4%
6.0%
6.1%
5.7%
5.1%
6.2%
6.7%
6.1%