North Pacific Bank,Ltd. (8524.T)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap104.34B
EV104.34B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
1,597.2
977.1
1,002.0
985.9
960.1
930.8
932.4
912.8
835.8
845.2
Revenue % Chg.
44.7%
-38.8%
2.5%
-1.6%
-2.6%
-3.0%
0.2%
-2.1%
-8.4%
-0.3%
Gross Profit
1,597.2
977.1
1,002.0
985.9
960.1
930.8
932.4
912.8
835.8
845.2
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Selling, General, & Admin Expenses
573.3
565.2
561.7
568.2
555.4
532.8
522.8
509.6
477.5
478.1
Other Expenses
244.7
205.5
222.0
272.0
255.0
242.3
297.9
228.4
193.8
203.9
Operating Income
116.5
121.5
141.4
149.7
Operating Income Margin
12.5%
13.3%
16.9%
17.7%
Total Other Income/Expenses Net
-14.7
-11.8
-5.4
-11.9
Income Before Tax
711.3
199.0
218.1
170.3
112.5
148.6
101.8
109.7
136.0
137.7
Income Before Tax Margin
44.5%
20.4%
21.8%
17.3%
11.7%
16.0%
10.9%
12.0%
16.3%
16.3%
Income Tax Expense
55.9
77.3
78.5
43.2
14.2
40.9
44.5
37.0
47.1
53.1
Net Income
648.5
117.6
134.3
124.6
102.0
105.4
56.4
70.3
87.7
86.7
Net Income Margin
40.6%
12.0%
13.4%
12.6%
10.6%
11.3%
6.0%
7.7%
10.5%
10.3%
Weighted Avg. Shares Out
398.9
398.9
398.9
398.9
399.0
394.9
390.0
388.5
388.5
386.7
EPS
1.4
0.3
0.3
0.3
0.3
0.3
0.1
0.2
0.2
0.2
EPS % Chg.
314.1%
-79.6%
14.2%
-7.3%
-18.1%
4.4%
-45.8%
25.1%
24.8%
2.7%
Weighted Avg. Shares Out Dil
398.9
398.9
399.0
399.1
399.4
395.2
390.3
388.9
388.6
386.7
EPS Diluted
1.0
0.3
0.3
0.3
0.3
0.3
0.1
0.2
0.2
0.2
Interest Income
1,019.5
603.8
601.9
583.3
568.3
526.7
504.8
497.3
512.3
518.5
Interest Expense
38.5
31.1
30.8
25.9
30.4
21.1
15.6
14.3
6.6
9.9
EBIT
1,692.3
771.8
789.3
727.7
650.4
654.2
591.0
592.7
641.7
646.3
EBIT Margin
106.0%
79.0%
78.8%
73.8%
67.7%
70.3%
63.4%
64.9%
76.8%
76.5%
Depreciation & Amortization
68.5
67.1
71.7
68.7
64.6
60.4
59.9
54.6
51.9
EBITDA
1,760.8
838.9
861.0
796.5
714.9
714.6
650.8
647.3
693.6
646.3
EBITDA Margin
110.2%
85.9%
85.9%
80.8%
74.5%
76.8%
69.8%
70.9%
83.0%
76.5%