eGuarantee, Inc. (8771.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap99.38B
EV99.38B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
27.9
30.3
33.0
34.1
38.1
41.6
44.4
53.6
58.9
62.1
Revenue % Chg.
3.3%
8.8%
8.8%
3.5%
11.5%
9.2%
6.9%
20.8%
9.7%
7.3%
Cost of Revenue
7.7
7.1
7.6
5.9
7.9
8.2
9.0
13.5
12.5
12.2
Gross Profit
20.2
23.2
25.3
28.2
30.2
33.4
35.4
40.1
46.4
49.9
Gross Profit Margin
72.5%
76.5%
76.8%
82.7%
79.3%
80.3%
79.7%
74.8%
78.8%
80.4%
Other Expenses
10.5
11.7
11.7
12.4
13.2
14.6
15.1
17.1
18.6
19.5
Operating Income
9.7
11.5
13.6
15.8
17.0
18.7
20.3
23.0
27.8
30.5
Operating Income Margin
34.8%
37.8%
41.4%
46.3%
44.6%
45.1%
45.6%
42.9%
47.3%
49.0%
Total Other Income/Expenses Net
0.1
0.2
0.2
0.2
0.2
0.3
-0.8
-0.1
0.1
0.8
Income Before Tax
9.8
11.7
13.8
16.1
17.2
19.0
19.5
23.0
28.0
31.2
Income Before Tax Margin
35.0%
38.6%
42.0%
47.0%
45.1%
45.8%
43.9%
42.8%
47.5%
50.3%
Income Tax Expense
3.4
4.0
4.5
4.7
5.3
5.9
1.4
6.8
8.5
9.1
Net Income
5.3
6.7
8.3
10.0
11.0
12.3
17.2
14.9
18.4
21.1
Net Income Margin
18.9%
22.3%
25.1%
29.2%
28.8%
29.6%
38.6%
27.9%
31.2%
34.0%
Weighted Avg. Shares Out
40.8
41.0
41.3
41.4
42.1
42.2
42.5
44.4
46.5
46.8
EPS
0.1
0.2
0.2
0.2
0.3
0.3
0.4
0.3
0.4
0.5
EPS % Chg.
20.8%
27.5%
22.2%
19.8%
8.1%
12.1%
38.4%
-16.7%
17.3%
16.8%
Weighted Avg. Shares Out Dil
42.1
41.9
42.0
42.1
42.9
43.9
44.9
47.1
48.0
47.8
EPS Diluted
0.1
0.2
0.2
0.2
0.3
0.3
0.4
0.3
0.4
0.4
Interest Income
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
Interest Expense
0.0
0.0
—
—
—
—
2.7
1.5
0.1
0.2
EBIT
9.9
11.9
14.1
16.3
17.4
19.2
17.0
21.6
28.0
31.2
EBIT Margin
35.7%
39.3%
42.7%
47.7%
45.6%
46.2%
38.2%
40.3%
47.5%
50.3%
Depreciation & Amortization
0.4
0.5
0.2
0.3
0.4
0.5
1.6
0.7
0.7
—
EBITDA
10.4
12.4
14.3
16.6
17.7
19.7
18.5
22.3
28.6
31.2
EBITDA Margin
37.2%
40.8%
43.4%
48.6%
46.6%
47.5%
41.8%
41.6%
48.7%
50.3%