Global One Real Estate Investment Corp. (8958.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap108.90B
EV108.90B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Sep '13
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Revenue
66.2
76.6
68.3
63.5
71.3
76.9
85.1
86.4
85.4
84.6
Revenue % Chg.
3.1%
15.7%
-10.9%
-7.1%
12.4%
7.8%
10.7%
1.5%
-1.2%
-0.9%
Cost of Revenue
32.0
38.3
31.4
31.5
32.7
35.2
36.5
37.8
36.3
36.7
Gross Profit
34.2
38.4
36.9
31.9
38.6
41.7
48.7
48.6
49.1
47.9
Gross Profit Margin
51.7%
50.0%
54.0%
50.3%
54.1%
54.2%
57.1%
56.2%
57.5%
56.6%
Selling, General, & Admin Expenses
5.6
6.0
6.2
5.9
6.5
7.0
7.3
7.6
7.6
7.6
Other Expenses
0.5
0.7
0.7
0.5
0.5
0.5
0.8
0.6
0.6
0.6
Operating Income
28.1
31.7
29.9
25.5
31.6
34.1
40.5
40.4
40.8
39.7
Operating Income Margin
42.5%
41.3%
43.8%
40.2%
44.3%
44.4%
47.6%
46.7%
47.9%
46.9%
Total Other Income/Expenses Net
-8.1
-7.4
-7.5
-6.9
-7.6
-6.5
-6.6
-5.9
-5.8
-5.8
Income Before Tax
20.1
24.3
22.5
18.7
24.0
27.6
33.9
34.5
35.1
33.9
Income Before Tax Margin
30.3%
31.7%
32.9%
29.4%
33.6%
35.9%
39.9%
39.9%
41.1%
40.1%
Income Tax Expense
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net Income
20.1
24.3
22.5
18.7
24.0
27.6
33.9
34.4
35.1
33.9
Net Income Margin
30.3%
31.6%
32.9%
29.4%
33.6%
35.9%
39.8%
39.9%
41.1%
40.1%
Weighted Avg. Shares Out
0.8
0.8
0.8
0.8
0.8
0.9
0.9
1.0
1.0
1.0
EPS
25.9
31.3
29.0
24.1
28.9
31.0
36.9
35.8
36.5
35.3
EPS % Chg.
2.7%
20.9%
-7.4%
-17.0%
20.1%
7.4%
18.7%
-2.8%
1.8%
-3.3%
Weighted Avg. Shares Out Dil
0.8
0.8
0.8
0.8
0.8
0.9
0.9
1.0
1.0
1.0
EPS Diluted
24.6
31.3
29.0
24.1
28.8
31.0
36.7
35.8
36.5
35.3
Interest Income
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Expense
7.1
6.4
6.4
5.8
5.9
5.3
5.0
4.6
4.5
4.5
EBIT
13.0
17.9
16.1
12.9
18.0
22.3
28.9
29.8
30.6
29.4
EBIT Margin
19.6%
23.3%
23.6%
20.4%
25.3%
29.1%
33.9%
34.5%
35.9%
34.8%
Depreciation & Amortization
10.6
10.1
10.6
10.8
11.1
11.2
10.7
11.4
11.8
11.6
EBITDA
23.6
28.0
26.8
23.7
29.1
33.6
39.6
41.2
42.4
41.0
EBITDA Margin
35.6%
36.5%
39.2%
37.4%
40.8%
43.6%
46.5%
47.7%
49.7%
48.5%