Digital China Holdings Limited (910861.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap21.77B
EV21.77B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
8,712.3
1,355.2
1,561.8
1,688.7
1,944.6
2,259.9
2,526.6
2,618.4
2,262.8
3,164.9
Revenue % Chg.
-7.0%
-84.4%
15.2%
8.1%
15.2%
16.2%
11.8%
3.6%
-13.6%
-63.7%
Cost of Revenue
8,098.2
1,072.7
1,242.6
1,348.9
1,573.7
1,857.7
2,098.4
2,138.4
1,887.9
2,777.7
Gross Profit
614.1
282.5
319.2
339.8
370.9
402.2
428.2
479.9
374.8
387.2
Gross Profit Margin
7.0%
20.8%
20.4%
20.1%
19.1%
17.8%
16.9%
18.3%
16.6%
12.2%
Selling, General, & Admin Expenses
416.6
152.0
208.4
254.6
244.0
235.0
245.0
236.5
187.8
215.0
Other Expenses
84.7
77.7
103.9
125.0
123.3
-11.0
-13.7
-15.0
-13.2
74.3
Operating Income
168.2
85.8
36.6
-3.7
-5.5
45.9
37.9
153.4
74.3
217.2
Operating Income Margin
1.9%
6.3%
2.3%
-0.2%
-0.3%
2.0%
1.5%
5.9%
3.3%
6.9%
Total Other Income/Expenses Net
-22.6
-0.2
-19.0
-2.4
41.4
23.8
108.3
-7.9
-10.5
-110.0
Income Before Tax
145.5
85.5
17.6
-6.1
35.9
69.7
146.2
145.6
63.8
107.2
Income Before Tax Margin
1.7%
6.3%
1.1%
-0.4%
1.8%
3.1%
5.8%
5.6%
2.8%
3.4%
Income Tax Expense
30.5
26.4
19.0
18.3
7.8
12.3
23.1
21.4
4.4
29.7
Net Income
89.4
59.1
-1.4
-24.4
28.1
57.4
123.1
124.1
59.5
80.3
Net Income Margin
1.0%
4.4%
-0.1%
-1.4%
1.4%
2.5%
4.9%
4.7%
2.6%
2.5%
Weighted Avg. Shares Out
1,123.3
1,124.0
1,174.0
1,414.0
1,669.1
1,648.4
1,624.1
1,533.8
1,506.8
—
EPS
0.1
0.1
0.0
-0.0
0.0
0.0
0.1
0.1
0.0
—
EPS % Chg.
-49.2%
-33.9%
-24.4%
—
—
107.7%
118.5%
6.8%
-50.8%
—
Weighted Avg. Shares Out Dil
1,124.3
1,125.4
1,174.0
1,414.0
1,669.1
1,648.4
1,627.6
1,539.6
1,513.0
—
EPS Diluted
0.1
0.1
-0.0
-0.0
0.0
0.0
0.1
0.1
0.0
—
Interest Income
11.1
5.6
1.8
2.7
2.1
1.3
1.4
1.0
1.0
—
Interest Expense
34.5
9.4
25.1
29.4
27.5
29.0
18.9
18.3
15.5
13.9
EBIT
122.2
81.7
-5.8
-32.7
10.5
42.0
128.6
128.3
49.4
93.4
EBIT Margin
1.4%
6.0%
-0.4%
-1.9%
0.5%
1.9%
5.1%
4.9%
2.2%
2.9%
Depreciation & Amortization
-0.1
20.9
14.7
22.5
25.5
37.1
38.2
40.1
29.9
-96.5
EBITDA
122.1
102.7
9.0
-10.2
36.0
79.1
166.8
168.4
79.3
-3.2
EBITDA Margin
1.4%
7.6%
0.6%
-0.6%
1.9%
3.5%
6.6%
6.4%
3.5%
-0.1%