National Building and Marketing Co. (9510.SR)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap2.88B
EV2.88B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
38.0
36.3
45.6
54.7
148.7
174.0
Revenue % Chg.
—
-4.5%
25.5%
20.0%
171.8%
17.1%
Cost of Revenue
—
—
41.4
49.1
—
155.3
Gross Profit
38.0
36.3
4.2
5.6
148.7
18.7
Gross Profit Margin
100.0%
100.0%
9.3%
10.2%
100.0%
10.8%
Selling, General, & Admin Expenses
—
—
—
—
—
5.9
Operating Income
6.1
7.5
3.4
3.9
23.3
13.6
Operating Income Margin
16.1%
20.6%
7.5%
7.2%
15.6%
7.8%
Total Other Income/Expenses Net
1.3
-0.8
-1.5
2.4
-1.0
-0.7
Income Before Tax
7.4
6.6
1.9
6.4
22.3
12.9
Income Before Tax Margin
19.4%
18.3%
4.1%
11.6%
15.0%
7.4%
Income Tax Expense
0.2
0.2
0.2
0.1
0.8
0.4
Net Income
7.1
6.4
1.7
6.2
21.5
12.5
Net Income Margin
18.8%
17.7%
3.6%
11.4%
14.5%
7.2%
Weighted Avg. Shares Out
12.0
12.0
12.2
12.0
12.0
—
EPS
0.6
0.5
0.1
0.7
1.6
—
EPS % Chg.
—
-10.3%
-74.6%
398.0%
140.9%
—
Weighted Avg. Shares Out Dil
12.0
12.0
12.2
12.0
12.0
—
EPS Diluted
0.6
0.5
0.1
0.7
1.6
—
Interest Income
—
—
—
—
0.0
—
Interest Expense
-1.3
0.8
0.3
0.2
1.5
2.7
EBIT
8.6
5.8
1.5
6.2
20.8
10.2
EBIT Margin
22.7%
16.1%
3.4%
11.3%
14.0%
5.8%
Depreciation & Amortization
2.7
1.7
-1.2
2.6
0.5
0.5
EBITDA
11.4
7.5
0.3
8.8
21.3
10.7
EBITDA Margin
29.9%
20.8%
0.8%
16.1%
14.4%
6.1%