NAGAWA Co., Ltd. (9663.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap104.61B
EV104.61B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
179.5
182.8
196.3
201.7
204.6
211.3
216.4
219.1
228.1
234.2
Revenue % Chg.
12.2%
1.9%
7.4%
2.8%
1.4%
3.3%
2.4%
1.3%
4.1%
4.8%
Cost of Revenue
105.8
104.7
114.5
117.7
121.1
129.2
134.1
130.1
134.7
139.2
Gross Profit
73.7
78.2
81.8
84.1
83.5
82.1
82.3
89.0
93.4
95.0
Gross Profit Margin
41.1%
42.8%
41.7%
41.7%
40.8%
38.9%
38.0%
40.6%
40.9%
40.6%
Selling, General, & Admin Expenses
3.7
3.9
3.9
3.7
4.1
4.1
5.6
6.5
7.2
—
Other Expenses
45.2
46.1
48.2
50.1
47.5
49.7
50.3
50.5
53.0
62.0
Operating Income
24.8
28.2
29.7
30.3
32.0
28.3
26.4
31.9
33.0
33.0
Operating Income Margin
13.8%
15.4%
15.2%
15.0%
15.6%
13.4%
12.2%
14.6%
14.5%
14.1%
Total Other Income/Expenses Net
0.9
1.9
-0.2
1.8
1.4
0.6
-2.5
1.9
0.9
2.4
Income Before Tax
25.8
30.1
29.6
32.1
33.3
29.0
23.8
33.9
34.0
35.3
Income Before Tax Margin
14.4%
16.4%
15.1%
15.9%
16.3%
13.7%
11.0%
15.5%
14.9%
15.1%
Income Tax Expense
11.8
13.1
12.7
11.0
11.5
9.5
8.3
11.2
11.5
11.2
Net Income
14.0
17.0
16.9
21.1
21.8
19.6
15.7
22.6
22.5
24.2
Net Income Margin
7.8%
9.3%
8.6%
10.5%
10.6%
9.3%
7.3%
10.3%
9.9%
10.3%
Weighted Avg. Shares Out
14.1
13.9
13.9
13.7
13.8
14.9
15.5
15.6
15.7
15.7
EPS
1.0
1.2
1.2
1.5
1.6
1.3
1.0
1.5
1.4
1.5
EPS % Chg.
12.8%
22.7%
-0.3%
26.3%
2.9%
-16.9%
-23.1%
43.5%
-1.2%
10.1%
Weighted Avg. Shares Out Dil
14.1
13.9
13.9
13.7
13.8
14.9
15.5
15.6
15.7
15.7
EPS Diluted
1.0
1.2
1.2
1.5
1.6
1.3
1.0
1.5
1.4
1.5
Interest Income
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
—
Interest Expense
—
—
—
—
—
—
6.3
-1.9
0.2
-0.3
EBIT
25.8
30.1
29.6
32.1
33.3
29.0
17.6
35.9
34.0
35.6
EBIT Margin
14.4%
16.5%
15.1%
15.9%
16.3%
13.7%
8.1%
16.4%
14.9%
15.2%
Depreciation & Amortization
27.1
27.4
27.4
24.7
23.4
23.0
27.6
22.8
23.9
0.4
EBITDA
52.9
57.5
57.0
56.8
56.8
52.1
45.2
58.7
57.9
36.0
EBITDA Margin
29.5%
31.4%
29.0%
28.2%
27.7%
24.6%
20.9%
26.8%
25.4%
15.4%