Tokyotokeiba Co.,Ltd. (9672.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap111.99B
EV111.99B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
120.8
132.8
137.6
147.9
158.8
169.7
185.2
214.7
237.1
260.2
Revenue % Chg.
0.4%
9.9%
3.6%
7.5%
7.4%
6.8%
9.1%
15.9%
10.5%
11.5%
Cost of Revenue
90.7
89.8
91.5
97.9
101.5
107.2
112.8
118.3
129.0
138.9
Gross Profit
30.1
42.9
46.1
50.0
57.3
62.5
72.4
96.4
108.2
121.3
Gross Profit Margin
24.9%
32.3%
33.5%
33.8%
36.1%
36.8%
39.1%
44.9%
45.6%
46.6%
Other Expenses
9.8
10.7
10.9
11.8
12.3
13.1
12.9
13.1
12.7
13.1
Operating Income
20.3
32.3
35.2
38.3
45.0
49.5
59.5
83.3
95.5
108.2
Operating Income Margin
16.8%
24.3%
25.6%
25.9%
28.3%
29.1%
32.1%
38.8%
40.3%
41.6%
Total Other Income/Expenses Net
-0.5
-8.6
-5.3
-1.7
-0.3
-0.7
-3.6
-25.4
2.3
3.3
Income Before Tax
19.8
23.7
30.0
36.6
44.7
48.7
55.9
57.9
97.8
111.5
Income Before Tax Margin
16.4%
17.8%
21.8%
24.7%
28.2%
28.7%
30.2%
27.0%
41.2%
42.9%
Income Tax Expense
7.7
10.0
10.7
13.5
14.5
15.1
17.2
19.4
30.0
33.9
Net Income
12.1
13.7
19.2
23.0
30.2
33.7
38.8
38.6
67.7
77.6
Net Income Margin
10.0%
10.3%
14.0%
15.6%
19.0%
19.8%
20.9%
18.0%
28.6%
29.8%
Weighted Avg. Shares Out
28.6
28.6
28.6
28.6
28.6
28.6
28.6
28.6
28.4
46.9
EPS
0.4
0.5
0.7
0.8
1.1
1.2
1.4
1.4
2.4
2.4
EPS % Chg.
2.0%
13.3%
40.7%
19.8%
31.3%
11.4%
15.2%
-0.5%
76.8%
39.8%
Weighted Avg. Shares Out Dil
28.6
28.6
28.6
28.6
28.6
28.6
28.6
28.6
28.4
47.5
EPS Diluted
0.4
0.5
0.7
0.8
1.1
1.2
1.4
1.4
2.4
2.4
Interest Income
0.1
0.0
0.1
0.3
0.0
0.0
0.1
0.0
0.0
0.0
Interest Expense
0.6
0.7
0.7
0.7
0.6
0.4
0.2
0.2
0.2
0.3
EBIT
19.3
23.0
29.4
36.1
44.1
48.3
55.8
57.8
97.6
111.2
EBIT Margin
16.0%
17.3%
21.3%
24.4%
27.8%
28.5%
30.1%
26.9%
41.1%
42.7%
Depreciation & Amortization
23.2
22.7
23.4
25.1
25.9
25.7
30.3
33.4
32.2
0.6
EBITDA
42.5
45.7
52.8
61.1
70.0
74.1
86.1
91.2
129.8
111.9
EBITDA Margin
35.2%
34.5%
38.4%
41.3%
44.1%
43.6%
46.5%
42.5%
54.7%
43.0%