NOMURA Co., Ltd. (9716.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap104.34B
EV104.34B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Feb '14
Feb '15
Feb '16
Feb '17
Feb '18
Feb '19
Feb '20
Feb '21
Feb '22
TTM
Revenue
733.8
769.0
807.8
861.7
863.8
938.4
1,071.4
803.3
828.3
843.7
Revenue % Chg.
-2.9%
4.8%
5.1%
6.7%
0.2%
8.6%
14.2%
-25.0%
3.1%
2.6%
Cost of Revenue
614.8
640.1
660.5
692.2
691.3
744.1
855.3
646.2
673.9
698.5
Gross Profit
119.0
128.9
147.3
169.4
172.5
194.3
216.1
157.1
154.3
145.2
Gross Profit Margin
16.2%
16.8%
18.2%
19.7%
20.0%
20.7%
20.2%
19.6%
18.6%
17.2%
Selling, General, & Admin Expenses
2.8
3.2
3.4
3.4
3.7
3.8
3.2
1.2
—
—
Other Expenses
84.0
86.8
98.9
109.3
107.7
122.2
130.2
119.5
113.8
114.6
Operating Income
32.2
38.9
45.0
56.8
61.0
68.3
82.7
36.4
40.5
30.4
Operating Income Margin
4.4%
5.1%
5.6%
6.6%
7.1%
7.3%
7.7%
4.5%
4.9%
3.6%
Total Other Income/Expenses Net
-9.3
2.2
-0.4
1.6
-6.4
5.1
1.5
-1.5
4.0
1.1
Income Before Tax
22.9
41.0
44.6
58.4
54.6
73.4
84.2
34.9
44.5
31.5
Income Before Tax Margin
3.1%
5.3%
5.5%
6.8%
6.3%
7.8%
7.9%
4.4%
5.4%
3.7%
Income Tax Expense
9.1
17.2
16.0
20.7
12.5
23.0
26.0
12.0
14.8
9.5
Net Income
13.8
23.8
28.6
37.7
42.0
50.3
58.1
22.9
29.7
22.0
Net Income Margin
1.9%
3.1%
3.5%
4.4%
4.9%
5.4%
5.4%
2.9%
3.6%
2.6%
Weighted Avg. Shares Out
111.5
111.3
111.3
111.3
111.3
111.3
111.3
111.3
111.3
111.3
EPS
0.1
0.2
0.3
0.3
0.4
0.5
0.5
0.2
0.3
0.2
EPS % Chg.
48.7%
73.5%
20.3%
31.6%
11.5%
19.6%
15.6%
-60.6%
29.7%
-37.8%
Weighted Avg. Shares Out Dil
111.5
111.3
111.3
111.3
111.3
111.3
111.3
111.3
111.3
111.3
EPS Diluted
0.1
0.2
0.3
0.3
0.4
0.5
0.5
0.2
0.3
0.2
Interest Income
0.1
0.3
0.1
0.0
0.1
0.1
0.0
0.1
0.1
0.1
Interest Expense
0.0
0.1
0.1
0.0
0.0
—
-0.3
2.5
0.1
0.1
EBIT
23.0
41.2
44.6
58.4
54.6
73.4
84.5
32.5
44.5
31.5
EBIT Margin
3.1%
5.4%
5.5%
6.8%
6.3%
7.8%
7.9%
4.0%
5.4%
3.7%
Depreciation & Amortization
6.3
6.0
7.5
7.4
6.7
6.2
7.7
7.5
9.3
1.2
EBITDA
29.2
47.2
52.2
65.8
61.3
79.7
92.2
40.0
53.8
32.7
EBITDA Margin
4.0%
6.1%
6.5%
7.6%
7.1%
8.5%
8.6%
5.0%
6.5%
3.9%