Nippon Kanzai Co., Ltd. (9728.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap101.66B
EV101.66B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
636.9
651.5
671.7
689.6
719.4
730.2
792.6
776.4
773.5
825.2
Revenue % Chg.
13.8%
2.3%
3.1%
2.7%
4.3%
1.5%
8.5%
-2.0%
-0.4%
6.0%
Cost of Revenue
514.4
521.7
538.6
551.9
579.0
582.0
633.6
609.7
600.5
639.6
Gross Profit
122.4
129.8
133.0
137.7
140.4
148.2
159.0
166.7
173.0
185.6
Gross Profit Margin
19.2%
19.9%
19.8%
20.0%
19.5%
20.3%
20.1%
21.5%
22.4%
22.5%
Selling, General, & Admin Expenses
13.3
14.1
14.8
15.4
16.4
17.3
20.7
19.1
19.7
20.5
Other Expenses
70.8
75.2
79.2
81.2
81.0
83.4
87.2
91.2
97.3
101.0
Operating Income
38.3
40.4
39.0
41.2
43.0
47.4
51.1
56.3
55.9
64.1
Operating Income Margin
6.0%
6.2%
5.8%
6.0%
6.0%
6.5%
6.4%
7.2%
7.2%
7.8%
Total Other Income/Expenses Net
3.0
4.3
5.9
6.4
6.0
2.5
0.6
7.3
6.5
3.6
Income Before Tax
41.3
44.8
44.9
47.6
49.0
49.9
51.7
63.6
62.5
67.7
Income Before Tax Margin
6.5%
6.9%
6.7%
6.9%
6.8%
6.8%
6.5%
8.2%
8.1%
8.2%
Income Tax Expense
15.8
15.0
14.6
15.2
15.2
17.5
18.5
23.3
15.6
23.1
Net Income
24.1
29.0
29.5
31.5
33.2
32.2
32.4
39.4
46.1
43.4
Net Income Margin
3.8%
4.5%
4.4%
4.6%
4.6%
4.4%
4.1%
5.1%
6.0%
5.3%
Weighted Avg. Shares Out
33.7
34.0
34.1
34.2
34.4
34.5
37.1
37.4
37.4
37.4
EPS
0.7
0.9
0.9
0.9
1.0
0.9
0.9
1.0
1.2
1.2
EPS % Chg.
34.7%
19.8%
1.3%
6.4%
4.7%
-3.3%
-6.3%
17.4%
20.0%
-10.7%
Weighted Avg. Shares Out Dil
33.7
34.0
34.1
34.2
34.4
34.6
37.1
37.4
37.4
37.4
EPS Diluted
0.7
0.9
0.9
0.9
1.0
0.9
0.9
1.0
1.2
1.2
Interest Income
1.3
1.3
1.3
1.2
1.4
1.7
1.6
1.5
1.7
1.6
Interest Expense
1.0
0.5
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
EBIT
41.6
45.6
45.9
48.5
50.2
51.4
53.1
64.9
64.0
69.1
EBIT Margin
6.5%
7.0%
6.8%
7.0%
7.0%
7.0%
6.7%
8.4%
8.3%
8.4%
Depreciation & Amortization
6.1
5.5
5.4
5.5
5.6
5.4
8.6
10.3
12.6
9.3
EBITDA
47.7
51.1
51.3
54.0
55.8
56.8
61.7
75.1
76.5
78.5
EBITDA Margin
7.5%
7.8%
7.6%
7.8%
7.8%
7.8%
7.8%
9.7%
9.9%
9.5%