Fulgent Sun International (Holding) Co., Ltd. (9802.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap22.80B
EV22.80B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
280.4
297.5
298.6
341.6
331.2
422.4
373.1
511.2
795.3
812.6
Revenue % Chg.
22.9%
6.1%
0.4%
14.4%
-3.1%
27.5%
-11.7%
37.0%
55.6%
48.4%
Cost of Revenue
235.5
258.8
244.9
274.1
271.6
339.2
294.8
419.0
611.6
626.0
Gross Profit
44.9
38.7
53.7
67.6
59.6
83.2
78.3
92.2
183.7
186.6
Gross Profit Margin
16.0%
13.0%
18.0%
19.8%
18.0%
19.7%
21.0%
18.0%
23.1%
23.0%
R&D Expenses
3.0
2.3
3.0
3.9
4.1
4.8
5.5
6.5
7.5
7.7
Selling, General, & Admin Expenses
26.2
29.6
27.7
26.5
28.1
30.5
31.0
37.3
49.6
49.9
Operating Income
15.7
6.8
23.0
37.2
27.4
50.9
35.3
46.7
146.8
146.4
Operating Income Margin
5.6%
2.3%
7.7%
10.9%
8.3%
12.0%
9.5%
9.1%
18.5%
18.0%
Total Other Income/Expenses Net
1.2
2.9
6.6
-3.7
3.1
-1.1
-0.8
-1.0
-2.8
-4.7
Income Before Tax
16.8
9.7
29.6
33.5
30.6
49.7
34.5
45.7
144.0
141.7
Income Before Tax Margin
6.0%
3.2%
9.9%
9.8%
9.2%
11.8%
9.2%
8.9%
18.1%
17.4%
Income Tax Expense
4.1
6.1
6.8
7.4
6.3
7.8
5.0
6.7
32.3
32.3
Net Income
12.7
3.8
23.1
26.4
24.4
42.1
29.5
39.0
111.7
109.4
Net Income Margin
4.5%
1.3%
7.7%
7.7%
7.4%
10.0%
7.9%
7.6%
14.0%
13.5%
Weighted Avg. Shares Out
124.8
134.5
136.8
144.8
147.9
163.8
177.4
185.5
177.4
188.6
EPS
0.1
0.0
0.2
0.2
0.2
0.3
0.2
0.2
0.6
0.6
EPS % Chg.
42.4%
-72.4%
498.5%
8.0%
-9.3%
55.3%
-35.2%
26.3%
199.5%
133.5%
Weighted Avg. Shares Out Dil
130.3
135.1
149.9
149.8
157.7
176.0
179.9
190.5
177.4
190.3
EPS Diluted
0.1
0.0
0.2
0.2
0.2
0.2
0.2
0.2
0.6
0.6
Interest Income
—
—
—
—
—
—
0.3
0.3
0.4
0.5
Interest Expense
0.7
0.7
0.6
0.5
0.8
1.1
0.8
1.0
2.8
3.5
EBIT
16.1
9.0
29.0
33.0
29.8
48.6
34.0
45.0
141.6
138.7
EBIT Margin
5.7%
3.0%
9.7%
9.7%
9.0%
11.5%
9.1%
8.8%
17.8%
17.1%
Depreciation & Amortization
13.1
15.5
17.0
16.2
18.0
21.5
24.1
25.8
31.8
33.5
EBITDA
29.2
24.4
46.0
49.3
47.9
70.1
58.1
70.9
173.3
172.2
EBITDA Margin
10.4%
8.2%
15.4%
14.4%
14.5%
16.6%
15.6%
13.9%
21.8%
21.2%