Sinyi Realty Inc. (9940.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap21.92B
EV21.92B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
292.7
247.4
249.6
585.6
424.4
409.1
429.6
618.0
451.3
469.3
Revenue % Chg.
-26.4%
-15.5%
0.9%
134.6%
-27.5%
-3.6%
5.0%
43.9%
-27.0%
-24.7%
Cost of Revenue
212.1
188.2
194.1
395.9
285.5
280.3
302.6
456.0
344.8
361.3
Gross Profit
80.6
59.2
55.5
189.8
138.9
128.7
127.0
162.0
106.5
108.0
Gross Profit Margin
27.5%
23.9%
22.2%
32.4%
32.7%
31.5%
29.6%
26.2%
23.6%
23.0%
Selling, General, & Admin Expenses
—
42.5
37.8
42.9
51.9
64.0
57.6
59.0
54.6
54.6
Other Expenses
42.2
—
—
—
—
—
—
—
—
—
Operating Income
38.5
16.7
17.7
146.8
87.0
73.6
77.4
111.1
59.9
63.2
Operating Income Margin
13.1%
6.7%
7.1%
25.1%
20.5%
18.0%
18.0%
18.0%
13.3%
13.5%
Total Other Income/Expenses Net
7.0
9.1
18.1
5.4
5.7
-5.9
-5.5
-4.9
-5.2
-5.8
Income Before Tax
45.5
25.8
35.8
152.3
92.7
67.6
71.9
106.2
54.7
57.4
Income Before Tax Margin
15.5%
10.4%
14.3%
26.0%
21.9%
16.5%
16.7%
17.2%
12.1%
12.2%
Income Tax Expense
9.0
6.5
5.4
59.3
43.7
25.7
20.3
28.2
14.0
16.1
Net Income
35.3
18.5
30.3
92.2
49.5
41.5
51.1
77.3
40.2
41.0
Net Income Margin
12.0%
7.5%
12.1%
15.7%
11.7%
10.2%
11.9%
12.5%
8.9%
8.7%
Weighted Avg. Shares Out
736.8
736.8
736.8
736.8
736.8
736.8
736.8
736.8
736.8
734.1
EPS
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
EPS % Chg.
-56.6%
-47.6%
64.0%
203.7%
-46.3%
-16.2%
23.4%
51.2%
-48.0%
-47.2%
Weighted Avg. Shares Out Dil
737.2
737.2
737.2
738.2
737.5
737.6
737.6
738.0
737.6
734.2
EPS Diluted
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Interest Income
2.0
1.5
2.0
4.4
4.9
2.3
2.9
3.4
4.1
6.0
Interest Expense
2.4
2.2
1.9
2.6
3.7
6.0
5.5
4.9
5.2
5.7
EBIT
45.1
25.1
35.9
154.0
94.0
64.0
69.4
104.7
53.6
57.7
EBIT Margin
15.4%
10.1%
14.4%
26.3%
22.1%
15.6%
16.1%
16.9%
11.9%
12.3%
Depreciation & Amortization
5.1
6.5
6.4
5.6
5.2
22.6
23.3
24.0
23.6
23.5
EBITDA
50.2
31.5
42.4
159.6
99.2
86.5
92.7
128.7
77.2
81.2
EBITDA Margin
17.2%
12.7%
17.0%
27.3%
23.4%
21.2%
21.6%
20.8%
17.1%
17.3%