ABB Ltd (ABB)
Growth
Revenue 5Y-1.66%
Revenue 3Y3.69%
EPS 5Y20.81%
EPS 3Y30.63%
Dividend 5Y-
Dividend 3Y2.31%
Capital Efficiency
ROIC24.03%
ROE30.11%
ROA10.36%
ROTA10.75%
Capital Structure
Market Cap66.00B
EV72.11B
Cash2.37B
Current Ratio1.04
Debt/Equity0.68
Net Debt/EBITDA1.02
ABB
Income Statement
Select a metric from the list below to chart it
Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,848.0 | 39,830.0 | 35,481.0 | 33,828.0 | 34,312.0 | 27,662.0 | 27,978.0 | 26,134.0 | 28,945.0 | 29,189.0 | |
| Revenue % Chg. | 6.4% | -4.8% | -10.9% | -4.7% | 1.4% | -19.4% | 1.1% | -6.6% | 10.8% | 2.2% | |
| Cost of Revenue | 29,856.0 | 28,615.0 | 25,347.0 | 24,081.0 | 24,046.0 | 19,118.0 | 19,072.0 | 18,256.0 | 19,478.0 | 19,740.0 | |
| Cost of Revenue % Chg. | 6.8% | -4.2% | -11.4% | -5.0% | -0.1% | -20.5% | -0.2% | -4.3% | 6.7% | 2.1% | |
| Gross Profit | 11,992.0 | 11,215.0 | 10,134.0 | 9,747.0 | 10,266.0 | 8,544.0 | 8,906.0 | 7,878.0 | 9,467.0 | 9,449.0 | |
| Gross Profit % Chg. | 5.4% | -6.5% | -9.6% | -3.8% | 5.3% | -16.8% | 4.2% | -11.5% | 20.2% | 2.5% | |
| Gross Profit Margin | 28.7% | 28.2% | 28.6% | 28.8% | 29.9% | 30.9% | 31.8% | 30.1% | 32.7% | 32.4% | |
| Gross Profit Margin % Chg. | -0.9% | -1.7% | 1.4% | 0.9% | 3.8% | 3.2% | 3.1% | -5.3% | 8.5% | 0.3% | |
| R&D Expenses | 1,470.0 | 1,499.0 | 1,406.0 | 1,300.0 | 1,365.0 | 1,147.0 | 1,198.0 | 1,127.0 | 1,219.0 | 1,166.0 | |
| R&D Expenses % Chg. | 0.4% | 2.0% | -6.2% | -7.5% | 5.0% | -16.0% | 4.4% | -5.9% | 8.2% | -5.4% | |
| Selling, General, & Admin Expenses | 6,094.0 | 6,067.0 | 5,574.0 | 5,349.0 | 5,607.0 | 5,295.0 | 5,447.0 | 4,895.0 | 5,162.0 | 5,187.0 | |
| Selling, General, & Admin Expenses % Chg. | 5.9% | -0.4% | -8.1% | -4.0% | 4.8% | -5.6% | 2.9% | -10.1% | 5.5% | 2.1% | |
| Other Expenses | - | - | - | - | - | - | - | -151.0 | -262.0 | 339.0 | |
| Other Expenses % Chg. | - | - | - | - | - | - | - | - | 73.5% | - | |
| Operating Income | 4,387.0 | 4,178.0 | 3,049.0 | 2,987.0 | 3,434.0 | 2,226.0 | 1,938.0 | 1,593.0 | 5,718.0 | 5,127.0 | |
| Operating Income % Chg. | 5.5% | -4.8% | -27.0% | -2.0% | 15.0% | -35.2% | -12.9% | -17.8% | 258.9% | 54.4% | |
| Operating Income Margin | 10.5% | 10.5% | 8.6% | 8.8% | 10.0% | 8.0% | 6.9% | 6.1% | 19.8% | 17.6% | |
| Operating Income Margin % Chg. | -0.8% | 0.1% | -18.1% | 2.8% | 13.3% | -19.6% | -13.9% | -12.0% | 224.1% | 51.1% | |
| Total Other Income/Expenses Net | -321.0 | -282.0 | -209.0 | -188.0 | -203.0 | -107.0 | -76.0 | -752.0 | 69.0 | 55.0 | |
| Total Other Income/Expenses Net % Chg. | 0.3% | 12.1% | 25.9% | 10.0% | 8.0% | 47.3% | 29.0% | 889.5% | - | - | |
| Income Before Tax | 4,066.0 | 3,896.0 | 2,840.0 | 2,799.0 | 3,231.0 | 2,119.0 | 1,862.0 | 841.0 | 5,787.0 | 5,182.0 | |
| Income Before Tax % Chg. | 5.9% | -4.2% | -27.1% | -1.4% | 15.4% | -34.4% | -12.1% | -54.8% | 588.1% | 69.8% | |
| Income Before Tax Margin | 9.7% | 9.8% | 8.0% | 8.3% | 9.4% | 7.7% | 6.7% | 3.2% | 20.0% | 17.8% | |
| Income Before Tax Margin % Chg. | -0.4% | 0.7% | -18.2% | 3.4% | 13.8% | -18.7% | -13.1% | -51.6% | 521.3% | 66.1% | |
| Income Tax Expense | 1,122.0 | 1,202.0 | 788.0 | 781.0 | 860.0 | 544.0 | 772.0 | 496.0 | 1,057.0 | 1,010.0 | |
| Income Tax Expense % Chg. | 8.9% | 7.1% | -34.4% | -0.9% | 10.1% | -36.7% | 41.9% | -35.8% | 113.1% | 12.5% | |
| Net Income | 2,787.0 | 2,594.0 | 1,933.0 | 1,899.0 | 2,213.0 | 2,173.0 | 1,439.0 | 5,146.0 | 4,546.0 | 3,983.0 | |
| Net Income % Chg. | 3.1% | -6.9% | -25.5% | -1.8% | 16.5% | -1.8% | -33.8% | 257.6% | -11.7% | 118.0% | |
| Net Income Margin | 6.7% | 6.5% | 5.4% | 5.6% | 6.4% | 7.9% | 5.1% | 19.7% | 15.7% | 13.6% | |
| Net Income Margin % Chg. | -3.1% | -2.2% | -16.3% | 3.0% | 14.9% | 21.8% | -34.5% | 282.8% | -20.2% | 113.3% | |
| Weighted Avg. Shares Out | 2,297.0 | 2,288.0 | 2,226.0 | 2,151.0 | 2,138.0 | 2,132.0 | 2,133.0 | 2,111.0 | 2,001.0 | 1,925.3 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | -0.4% | -2.7% | -3.4% | -0.6% | -0.3% | 0.0% | -1.0% | -5.2% | -4.8% | |
| EPS | 1.2 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 | 0.7 | 2.4 | 2.3 | 2.0 | |
| EPS % Chg. | 2.5% | -6.6% | -23.0% | 4.6% | 14.3% | -1.9% | -34.3% | 264.2% | -7.0% | 124.2% | |
| Weighted Avg. Shares Out Dil | 2,305.0 | 2,295.0 | 2,230.0 | 2,154.0 | 2,148.0 | 2,139.0 | 2,135.0 | 2,119.0 | 2,019.0 | 1,937.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.4% | -0.4% | -2.8% | -3.4% | -0.3% | -0.4% | -0.2% | -0.7% | -4.7% | -5.0% | |
| EPS Diluted | 1.2 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 | 0.7 | 2.4 | 2.3 | 2.0 | |
| EPS Diluted % Chg. | 2.5% | -6.6% | -23.0% | 4.6% | 13.2% | -1.0% | -34.3% | 262.7% | -7.4% | 125.6% | |
| Interest Income | 69.0 | 80.0 | 77.0 | 73.0 | 74.0 | 72.0 | 67.0 | 51.0 | 51.0 | 64.0 | |
| Interest Income % Chg. | -5.5% | 15.9% | -3.8% | -5.2% | 1.4% | -2.7% | -6.9% | -23.9% | - | 30.6% | |
| Interest Expense | 390.0 | 362.0 | 286.0 | 261.0 | 277.0 | 262.0 | 215.0 | 240.0 | 148.0 | 147.0 | |
| Interest Expense % Chg. | 33.1% | -7.2% | -21.0% | -8.7% | 6.1% | -5.4% | -17.9% | 11.6% | -38.3% | -6.4% | |
| EBIT | 3,745.0 | 3,614.0 | 2,631.0 | 2,611.0 | 3,028.0 | 1,929.0 | 1,714.0 | 652.0 | 5,690.0 | 5,099.0 | |
| EBIT % Chg. | 3.5% | -3.5% | -27.2% | -0.8% | 16.0% | -36.3% | -11.1% | -62.0% | 772.7% | 73.2% | |
| EBIT Margin | 8.9% | 9.1% | 7.4% | 7.7% | 8.8% | 7.0% | 6.1% | 2.5% | 19.7% | 17.5% | |
| EBIT Margin % Chg. | -2.7% | 1.4% | -18.3% | 4.1% | 14.3% | -21.0% | -12.1% | -59.3% | 687.9% | 69.5% | |
| Depreciation & Amortization | 1,318.0 | 1,305.0 | 1,160.0 | 1,135.0 | 1,101.0 | 916.0 | 961.0 | 915.0 | 893.0 | 831.0 | |
| Depreciation & Amortization % Chg. | 11.5% | -1.0% | -11.1% | -2.2% | -3.0% | -16.8% | 4.9% | -4.8% | -2.4% | -8.3% | |
| EBITDA | 5,063.0 | 4,919.0 | 3,791.0 | 3,746.0 | 4,129.0 | 2,845.0 | 2,675.0 | 1,567.0 | 6,583.0 | 5,930.0 | |
| EBITDA % Chg. | 5.5% | -2.8% | -22.9% | -1.2% | 10.2% | -31.1% | -6.0% | -41.4% | 320.1% | 54.0% | |
| EBITDA Margin | 12.1% | 12.3% | 10.7% | 11.1% | 12.0% | 10.3% | 9.6% | 6.0% | 22.7% | 20.3% | |
| EBITDA Margin % Chg. | -0.9% | 2.1% | -13.5% | 3.6% | 8.7% | -14.5% | -7.0% | -37.3% | 279.3% | 50.7% |